Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
Berlin - Delayed Quote EUR

Knorr-Bremse AG (KBX.BE)

Compare
81.75
+1.95
+(2.44%)
At close: February 21 at 8:00:48 AM GMT+1
Currency in EUR All numbers in thousands
Download
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
7,966,152
7,925,613
7,149,740
6,705,640
6,156,746
Cost of Revenue
3,741,258
3,909,510
3,629,354
3,254,504
2,896,310
Gross Profit
4,224,894
4,016,103
3,520,386
3,451,136
3,260,436
Operating Expense
3,255,914
3,119,337
2,785,713
2,548,906
2,417,309
Operating Income
968,980
896,766
734,673
902,230
843,127
Net Non Operating Interest Income Expense
-131,221
-79,678
18,866
-39,428
-34,205
Pretax Income
807,262
772,825
688,768
880,813
750,562
Tax Provision
176,757
196,621
182,513
233,445
218,391
Net Income Common Stockholders
599,930
552,529
489,276
621,310
495,499
Diluted NI Available to Com Stockholders
599,930
552,529
489,276
621,310
495,499
Basic EPS
3.79
3.43
3.03
3.85
3.07
Diluted EPS
3.79
3.43
3.03
3.85
3.07
Basic Average Shares
157,768.01
161,200
161,200
161,200
161,200
Diluted Average Shares
157,768.01
161,200
161,200
161,200
161,200
Rent Expense Supplemental
--
21,243
19,298
11,502
15,108
Total Expenses
6,997,172
7,028,847
6,415,067
5,803,410
5,313,619
Net Income from Continuing & Discontinued Operation
599,930
552,529
489,276
621,310
495,499
Normalized Income
629,297.15
580,578.60
516,301.95
618,720.60
515,968.54
Interest Income
48,722
30,772
47,555
16,203
14,581
Interest Expense
103,018
93,133
47,176
52,613
51,907
Net Interest Income
-131,221
-79,678
18,866
-39,428
-34,205
EBIT
910,280
865,958
735,944
933,426
802,469
EBITDA
1,278,640
1,208,483
1,040,622
1,223,864
1,095,366
Reconciled Cost of Revenue
3,741,258
3,909,510
3,629,354
3,254,504
2,896,310
Reconciled Depreciation
368,360
342,525
304,678
290,438
292,897
Net Income from Continuing Operation Net Minority Interest
599,930
552,529
489,276
621,310
495,499
Total Unusual Items Excluding Goodwill
-37,600
-37,600
-36,770
3,523
-28,871
Total Unusual Items
-37,600
-37,600
-36,770
3,523
-28,871
Normalized EBITDA
1,316,240
1,246,083
1,077,392
1,220,341
1,124,237
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-8,232.85
-9,550.40
-9,744.05
933.60
-8,401.46
12/31/2020 - 10/12/2018

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade