At close: December 13 at 4:00:02 PM EST
After hours: December 13 at 7:59:40 PM EST
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
7,350,000.00
6,956,000.00
6,564,000.00
7,339,000.00
5,767,000.00
Cost of Revenue
6,303,000.00
5,979,000.00
5,736,000.00
6,533,000.00
5,101,000.00
Gross Profit
1,047,000.00
977,000.00
828,000.00
806,000.00
666,000.00
Operating Expense
506,000.00
492,000.00
424,000.00
407,000.00
335,000.00
Operating Income
541,000.00
485,000.00
404,000.00
399,000.00
331,000.00
Net Non Operating Interest Income Expense
-130,000.00
-115,000.00
-87,000.00
-80,000.00
-83,000.00
Other Income Expense
46,000.00
-536,000.00
-33,000.00
-173,000.00
-273,000.00
Pretax Income
457,000.00
-166,000.00
284,000.00
146,000.00
-25,000.00
Tax Provision
133,000.00
95,000.00
92,000.00
111,000.00
26,000.00
Net Income Common Stockholders
319,000.00
-265,000.00
190,000.00
27,000.00
-72,000.00
Diluted NI Available to Com Stockholders
319,000.00
-265,000.00
190,000.00
27,000.00
-72,000.00
Basic EPS
2.36
-1.96
1.39
0.13
-0.51
Diluted EPS
2.36
-1.96
1.26
0.12
-0.51
Basic Average Shares
133,500.00
135,000.00
136,505.15
139,786.14
140,766.05
Diluted Average Shares
133,500.00
135,000.00
150,793.65
150,000.00
141,176.47
Total Operating Income as Reported
667,000.00
448,000.00
343,000.00
231,000.00
57,000.00
Total Expenses
6,809,000.00
6,471,000.00
6,160,000.00
6,940,000.00
5,436,000.00
Net Income from Continuing & Discontinued Operation
320,000.00
-265,000.00
190,000.00
27,000.00
-72,000.00
Normalized Income
324,962.80
-145,710.00
166,200.00
22,620.00
149,920.00
Interest Expense
130,000.00
115,000.00
87,000.00
80,000.00
83,000.00
Net Interest Income
-130,000.00
-115,000.00
-87,000.00
-80,000.00
-83,000.00
EBIT
587,000.00
-51,000.00
371,000.00
226,000.00
58,000.00
EBITDA
736,000.00
90,000.00
508,000.00
372,000.00
173,000.00
Reconciled Cost of Revenue
6,303,000.00
5,979,000.00
5,736,000.00
6,533,000.00
5,101,000.00
Reconciled Depreciation
149,000.00
141,000.00
137,000.00
146,000.00
115,000.00
Net Income from Continuing Operation Net Minority Interest
320,000.00
-265,000.00
190,000.00
27,000.00
-72,000.00
Total Unusual Items Excluding Goodwill
-7,000.00
-151,000.00
35,000.00
6,000.00
-304,000.00
Total Unusual Items
-7,000.00
-151,000.00
35,000.00
6,000.00
-304,000.00
Normalized EBITDA
743,000.00
241,000.00
473,000.00
366,000.00
477,000.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-2,037.20
-31,710.00
11,200.00
1,620.00
-82,080.00
12/31/2020 - 11/16/2006
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
ACM AECOM
111.51
-0.46%
J Jacobs Solutions Inc.
136.99
+0.71%
DY Dycom Industries, Inc.
179.48
-0.60%
FLR Fluor Corporation
54.64
-1.41%
APG APi Group Corporation
37.63
-1.49%
TTEK Tetra Tech, Inc.
42.04
+0.69%
MYRG MYR Group Inc.
165.59
-1.06%
MTRX Matrix Service Company
13.04
+1.09%
ROAD Construction Partners, Inc.
94.84
-1.17%
STN Stantec Inc.
82.61
-0.74%