Unlock stock picks and a broker-level newsfeed that powers Wall Street.
60.20
-0.70
(-1.15%)
At close: March 14 at 5:22:40 PM GMT+1
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
Total Revenue
2,720,836
2,720,836
2,332,768
1,838,793
Cost of Revenue
1,313,134
1,313,134
1,167,426
966,413
Gross Profit
1,407,702
1,407,702
1,165,342
872,380
Operating Expense
1,208,920
1,208,920
968,670
740,134
Operating Income
198,782
198,782
196,672
132,246
Net Non Operating Interest Income Expense
-46,058
-46,058
-67,658
-57,084
Pretax Income
152,724
152,724
164,466
107,132
Tax Provision
44,740
44,740
46,914
31,559
Net Income Common Stockholders
99,110
99,110
107,564
68,551
Diluted NI Available to Com Stockholders
99,110
99,110
107,564
68,551
Basic EPS
1.60
1.77
1.92
1.22
Diluted EPS
1.60
1.77
1.92
1.22
Basic Average Shares
56,000
56,000
56,000
56,000
Diluted Average Shares
56,000
56,000
56,000
56,000
Total Operating Income as Reported
198,782
198,782
196,672
132,246
Total Expenses
2,522,054
2,522,054
2,136,096
1,706,547
Net Income from Continuing & Discontinued Operation
99,110
99,110
107,564
68,551
Normalized Income
99,110
99,110
107,564
68,551
Interest Income
33,776
33,776
6,882
480
Interest Expense
79,834
79,834
45,298
25,347
Net Interest Income
-46,058
-46,058
-67,658
-57,084
EBIT
232,558
232,558
209,764
132,479
EBITDA
393,066
393,066
346,355
254,587
Reconciled Cost of Revenue
1,313,134
1,313,134
1,167,426
966,413
Reconciled Depreciation
160,508
160,508
136,591
122,108
Net Income from Continuing Operation Net Minority Interest
99,110
99,110
107,564
68,551
Normalized EBITDA
393,066
393,066
346,355
254,587
Tax Rate for Calcs
0
0
0
0
12/31/2022 - 12/11/2024
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade