0.0363
-0.0027
(-6.92%)
At close: April 9 at 4:00:00 PM EDT
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
64.9310
196.2940
685.3790
889.8990
1,029.5430
Cost of Revenue
36.6210
81.3450
225.1070
279.3330
310.6850
Gross Profit
28.3100
114.9490
460.2720
610.5660
718.8580
Operating Expense
2,185.6260
1,359.3680
2,171.7120
2,040.4080
2,466.8290
Operating Income
-2,157.3160
-1,244.4190
-1,711.4400
-1,429.8420
-1,747.9710
Net Non Operating Interest Income Expense
-898.5320
-1,052.4990
-932.7840
-969.1060
-844.5610
Other Income Expense
125.9110
4,043.5870
-993.5600
12,574.3080
-9,704.6900
Pretax Income
-3,016.7880
1,659.8180
-3,637.7840
10,175.3600
-12,297.2220
Tax Provision
7.0370
23.3270
93.9100
782.1070
--
Net Income Common Stockholders
-2,898.0100
1,609.6970
-3,576.6140
9,724.2620
-12,098.8210
Diluted NI Available to Com Stockholders
-2,898.0100
1,609.6970
-3,576.6140
9,724.2620
-12,098.8210
Basic EPS
-0.12
0.07
-0.24
0.66
-0.92
Diluted EPS
-0.13
0.01
-0.24
0.13
-0.92
Basic Average Shares
23,263.3460
22,172.8350
15,049.4100
14,760.1180
13,161.9720
Diluted Average Shares
113,682.0880
203,750.5200
15,049.4100
72,181.4990
13,161.9720
Total Operating Income as Reported
-2,157.3160
-1,244.4190
-1,711.4400
-1,429.8420
-1,835.1220
Total Expenses
2,222.2470
1,440.7130
2,396.8190
2,319.7410
2,777.5140
Net Income from Continuing & Discontinued Operation
-2,898.0100
1,609.6970
-3,576.6140
9,724.2620
-12,098.8210
Normalized Income
-2,991.0080
-2,281.9168
-2,791.7016
-1,883.5491
-2,394.1310
Interest Expense
898.5320
1,052.4990
932.7840
969.1060
844.5610
Net Interest Income
-898.5320
-1,052.4990
-932.7840
-969.1060
-844.5610
EBIT
-2,118.2560
2,712.3170
-2,705
11,144.4660
-11,452.6610
EBITDA
-2,112.9660
2,724.1620
-2,683.0630
11,263.5050
-11,310.9340
Reconciled Cost of Revenue
36.6210
81.3450
225.1070
279.3330
310.6850
Reconciled Depreciation
5.2900
11.8450
21.9370
119.0390
141.7270
Net Income from Continuing Operation Net Minority Interest
-2,898.0100
1,609.6970
-3,576.6140
9,724.2620
-12,098.8210
Total Unusual Items Excluding Goodwill
117.7190
3,947.0860
-993.5600
12,574.3080
-9,704.6900
Total Unusual Items
117.7190
3,947.0860
-993.5600
12,574.3080
-9,704.6900
Normalized EBITDA
-2,230.6850
-1,222.9240
-1,689.5030
-1,310.8030
-1,606.2440
Tax Rate for Calcs
0.0002
0
0.0002
0.0001
--
Tax Effect of Unusual Items
24.7210
55.4722
-208.6476
966.4969
--
12/31/2020 - 8/28/2012
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade