209.90
+3.90
+(1.89%)
At close: January 17 at 12:00:03 PM GMT+5:30
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
40,750.00
39,936.00
70,739.00
34,617.39
104,688.79
Cost of Revenue
48,484.00
36,487.00
65,540.00
37,122.32
100,467.02
Gross Profit
-7,734.00
3,449.00
5,199.00
-2,504.93
4,221.77
Operating Expense
19,402.00
23,385.00
27,927.00
27,956.66
15,350.44
Operating Income
-27,136.00
-19,936.00
-22,728.00
-30,461.59
-11,128.68
Net Non Operating Interest Income Expense
-2,973.00
-2,970.00
-1,710.00
37,138.41
-5,862.35
Pretax Income
-27,940.00
-20,605.00
-13,425.00
149,543.46
-17,370.35
Tax Provision
-1,875.00
-1,875.00
1,694.00
70,339.00
--
Net Income Common Stockholders
-26,065.00
-18,730.00
-15,119.00
79,204.46
-17,370.35
Diluted NI Available to Com Stockholders
-26,065.00
-18,730.00
-15,119.00
79,204.46
-17,370.35
Basic EPS
-9.15
-6.57
-5.30
27.79
-6.09
Diluted EPS
-9.15
-6.57
-5.30
27.79
-6.09
Basic Average Shares
2,840.01
2,850.00
2,850.00
2,850.00
2,850.00
Diluted Average Shares
2,840.01
2,850.00
2,850.00
2,850.00
2,850.00
Rent Expense Supplemental
--
84.00
84.00
164.96
138.78
Total Expenses
67,886.00
59,872.00
93,467.00
65,078.98
115,817.46
Net Income from Continuing & Discontinued Operation
-26,065.00
-18,730.00
-15,119.00
79,204.46
-17,370.35
Normalized Income
-28,208.79
-20,818.89
-22,828.80
-20,802.03
-16,960.46
Interest Income
--
101.00
42.00
89,680.72
148.61
Interest Expense
3,072.00
3,069.00
1,752.00
52,540.46
6,003.79
Net Interest Income
-2,973.00
-2,970.00
-1,710.00
37,138.41
-5,862.35
EBIT
-24,868.00
-17,536.00
-11,673.00
202,083.92
-11,366.56
EBITDA
-12,164.00
-4,531.00
2,076.00
215,657.92
-2,626.31
Reconciled Cost of Revenue
48,484.00
36,487.00
65,540.00
37,122.32
100,467.02
Reconciled Depreciation
12,704.00
13,005.00
13,749.00
13,574.00
8,740.25
Net Income from Continuing Operation Net Minority Interest
-26,065.00
-18,730.00
-15,119.00
79,204.46
-17,370.35
Total Unusual Items Excluding Goodwill
2,298.00
2,298.00
11,014.00
142,866.42
-409.89
Total Unusual Items
2,298.00
2,298.00
11,014.00
142,866.42
-409.89
Normalized EBITDA
-14,462.00
-6,829.00
-8,938.00
72,791.50
-2,216.42
Tax Rate for Calcs
0.00
0.00
0.00
0.00
--
Tax Effect of Unusual Items
154.21
209.11
3,304.20
42,859.93
--
3/31/2021 - 12/30/2024
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade