OTC Markets OTCPK - Delayed Quote USD
Kernel Holding S.A. (KARNF)
5.36
0.00
(0.00%)
At close: May 1 at 4:00:00 PM EDT
Breakdown
TTM
6/30/2024
6/30/2023
6/30/2022
6/30/2021
Total Revenue
3,938,774
3,581,462
3,455,121
5,331,545
5,594,800
Cost of Revenue
3,205,121
2,899,406
2,818,719
4,679,436
4,689,241
Gross Profit
733,653
682,056
636,402
652,109
905,559
Operating Expense
241,887
210,175
209,713
167,032
220,378
Operating Income
491,766
471,881
426,689
485,077
685,181
Net Non Operating Interest Income Expense
-42,922
-69,260
-122,457
-121,871
-144,336
Pretax Income
293,974
211,052
367,824
-43,481
537,974
Tax Provision
51,866
43,424
69,050
-2,781
32,252
Net Income Common Stockholders
242,408
167,952
299,192
-41,102
512,708
Diluted NI Available to Com Stockholders
242,408
167,952
299,192
-41,102
512,708
Basic EPS
0.79
0.65
3.86
-0.51
6.10
Diluted EPS
0.79
0.65
3.86
-0.51
6.10
Basic Average Shares
293,226.29
256,839.07
77,429.23
80,187.23
84,031.23
Diluted Average Shares
293,226.29
256,839.07
77,429.23
80,187.23
84,031.23
Total Operating Income as Reported
334,849
276,428
439,460
90,667
689,293
Rent Expense Supplemental
--
--
1,967
2,532
11,875
Total Expenses
3,447,008
3,109,581
3,028,432
4,846,468
4,909,619
Net Income from Continuing & Discontinued Operation
242,408
167,952
299,192
-41,102
512,708
Normalized Income
375,608
385,453.19
298,902.02
373,653.79
503,949.56
Interest Income
39,060
42,553
28,128
10,732
4,908
Interest Expense
80,829
110,660
150,535
126,595
139,477
Net Interest Income
-42,922
-69,260
-122,457
-121,871
-144,336
EBIT
374,803
321,712
518,359
83,114
677,451
EBITDA
484,830
426,435
623,145
212,790
793,937
Reconciled Cost of Revenue
3,205,121
2,899,406
2,818,719
4,679,436
4,689,241
Reconciled Depreciation
110,027
104,723
104,786
129,676
116,486
Net Income from Continuing Operation Net Minority Interest
242,408
167,952
299,192
-41,102
512,708
Total Unusual Items Excluding Goodwill
-161,735
-200,271
357
-392,161
9,317
Total Unusual Items
-103,299
-141,835
357
-344,484
9,317
Normalized EBITDA
588,129
568,270
622,788
557,274
784,620
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-28,535
-41,205.81
67.02
-25,082.21
558.56
6/30/2021 - 5/27/2014
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade