67.05
-0.22
(-0.33%)
At close: 3:29:09 PM GMT+5:30
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
93,490.00
123,519.00
128,080.00
275,348.00
250,650.00
Cost of Revenue
40,514.00
40,572.00
45,991.00
170,679.00
200,022.00
Gross Profit
52,976.00
82,947.00
82,089.00
104,669.00
50,628.00
Operating Expense
73,811.00
80,238.00
97,765.00
102,720.00
126,460.00
Operating Income
-20,835.00
2,709.00
-15,676.00
1,949.00
-75,832.00
Net Non Operating Interest Income Expense
298.00
308.00
-1,323.00
-28,458.00
-66,985.00
Pretax Income
-6,575.00
-297.00
71,971.00
-22,608.00
-142,721.00
Tax Provision
-5,818.00
-1,538.00
13,068.00
-1,346.00
-9,985.00
Net Income Common Stockholders
-757.00
1,241.00
58,903.00
-21,262.00
-132,735.00
Diluted NI Available to Com Stockholders
-757.00
1,241.00
58,903.00
-21,262.00
-132,735.00
Basic EPS
-0.06
0.11
5.09
-1.84
-11.47
Diluted EPS
-0.06
0.11
5.09
-1.84
-11.47
Basic Average Shares
11,562.80
11,569.92
11,569.92
11,569.92
11,569.92
Diluted Average Shares
11,562.80
11,569.92
11,569.92
11,569.92
11,569.92
Rent Expense Supplemental
--
756.00
1,062.00
797.00
1,030.00
Total Expenses
114,325.00
120,810.00
143,756.00
273,399.00
326,482.00
Net Income from Continuing & Discontinued Operation
-757.00
1,241.00
58,903.00
-21,262.00
-132,735.00
Normalized Income
-235.50
3,563.60
-12,517.02
-21,387.08
-132,807.54
Interest Income
--
1,481.00
10,124.00
5,615.00
4,805.00
Interest Expense
1,183.00
1,173.00
11,199.00
33,938.00
71,655.00
Net Interest Income
298.00
308.00
-1,323.00
-28,458.00
-66,985.00
EBIT
-5,392.00
876.00
83,170.00
11,330.00
-71,066.00
EBITDA
18,518.00
30,318.00
131,517.00
62,243.00
-7,872.00
Reconciled Cost of Revenue
40,514.00
40,572.00
45,991.00
170,679.00
200,022.00
Reconciled Depreciation
23,910.00
29,442.00
48,347.00
50,913.00
63,194.00
Net Income from Continuing Operation Net Minority Interest
-757.00
1,241.00
58,903.00
-21,262.00
-132,735.00
Total Unusual Items Excluding Goodwill
-745.00
-3,318.00
87,265.00
133.00
78.00
Total Unusual Items
-745.00
-3,318.00
87,265.00
133.00
78.00
Normalized EBITDA
19,263.00
33,636.00
44,252.00
62,110.00
-7,950.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-223.50
-995.40
15,844.98
7.92
5.46
3/31/2021 - 6/28/2011
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade