Unlock stock picks and a broker-level newsfeed that powers Wall Street.
260.30
-16.65
(-6.01%)
At close: April 4 at 3:30:02 PM GMT+5:30
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
3,377,472
2,875,122
2,790,561
1,337,088
575,688
Cost of Revenue
1,043,905
889,479
740,159
454,075
77,372
Gross Profit
2,333,567
1,985,643
2,050,402
883,013
498,316
Operating Expense
1,486,214
1,244,401
1,121,509
687,266
580,451
Operating Income
847,353
741,242
928,893
195,747
-82,135
Net Non Operating Interest Income Expense
-316,354
-525,873
-201,983
-498,373
-410,941
Pretax Income
574,346
539,283
3,162,672
-300,682
-459,087
Tax Provision
197,100
90,811
33,845
-73,964
-96,148
Net Income Common Stockholders
377,246
448,472
3,128,827
-226,718
-362,939
Diluted NI Available to Com Stockholders
377,246
448,472
3,128,827
-226,718
-362,939
Basic EPS
12.54
17.52
132.31
-9.61
-11.69
Diluted EPS
12.21
15.80
132.31
-9.61
-11.69
Basic Average Shares
28,730.57
25,600.99
23,648.48
23,584.06
23,584.06
Diluted Average Shares
30,077.87
28,375.85
23,648.48
23,584.06
23,584.06
Rent Expense Supplemental
--
107,639
15,891
11,978
7,346
Total Expenses
2,530,119
2,133,880
1,861,668
1,141,341
657,823
Net Income from Continuing & Discontinued Operation
377,246
448,472
3,128,827
-226,718
-362,939
Normalized Income
357,660.73
200,859.09
765,774.50
-226,083.88
-390,045.17
Interest Income
--
79,659
18,532
6,146
6,844
Interest Expense
377,697
587,216
202,277
460,996
373,002
Net Interest Income
-316,354
-525,873
-201,983
-498,373
-410,941
EBIT
952,043
1,126,499
3,364,949
160,314
-86,085
EBITDA
1,144,320
1,303,260
3,519,750
330,530
89,357
Reconciled Cost of Revenue
1,043,905
889,479
740,159
454,075
77,372
Reconciled Depreciation
192,277
176,761
154,801
170,216
175,442
Net Income from Continuing Operation Net Minority Interest
377,246
448,472
3,128,827
-226,718
-362,939
Total Unusual Items Excluding Goodwill
29,818
297,752
2,388,614
-841
34,287
Total Unusual Items
29,818
297,752
2,388,614
-841
34,287
Normalized EBITDA
1,114,502
1,005,508
1,131,136
331,371
55,070
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
10,232.73
50,139.09
25,561.50
-206.88
7,180.83
3/31/2021 - 8/6/2001
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade