177.50
-3.50
(-1.93%)
At close: February 4 at 2:31:39 PM GMT+1
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
467,800.00
443,600.00
374,700.00
272,700.00
202,200.00
Cost of Revenue
149,300.00
139,600.00
131,600.00
88,900.00
62,700.00
Gross Profit
318,500.00
304,000.00
243,100.00
183,800.00
139,500.00
Operating Expense
64,500.00
59,100.00
59,000.00
58,300.00
47,100.00
Operating Income
254,000.00
244,900.00
184,100.00
125,500.00
92,400.00
Net Non Operating Interest Income Expense
-221,700.00
-187,900.00
-128,100.00
-85,800.00
-61,900.00
Pretax Income
-303,800.00
-642,000.00
214,300.00
942,300.00
267,300.00
Tax Provision
9,100.00
-105,100.00
55,200.00
185,800.00
47,700.00
Net Income Common Stockholders
-333,100.00
-572,700.00
123,400.00
719,400.00
183,000.00
Average Dilution Earnings
--
-42,900.00
-30,200.00
-25,400.00
--
Diluted NI Available to Com Stockholders
-376,300.00
-615,900.00
92,800.00
695,000.00
183,000.00
Total Operating Income as Reported
318,600.00
304,100.00
243,000.00
183,900.00
--
Total Expenses
213,800.00
198,700.00
190,600.00
147,200.00
109,800.00
Net Income from Continuing & Discontinued Operation
-313,100.00
-536,600.00
159,500.00
755,500.00
219,100.00
Normalized Income
-153,823.60
-433,939.20
90,568.20
735,746.20
212,606.20
Interest Income
--
102,500.00
10,600.00
1,800.00
--
Interest Expense
320,000.00
286,200.00
132,300.00
78,000.00
57,600.00
Net Interest Income
-221,700.00
-187,900.00
-128,100.00
-85,800.00
-61,900.00
EBIT
16,200.00
-355,800.00
346,600.00
1,020,300.00
324,900.00
EBITDA
16,200.00
-346,900.00
355,200.00
1,026,900.00
331,500.00
Reconciled Cost of Revenue
149,300.00
139,600.00
131,600.00
88,900.00
62,700.00
Reconciled Depreciation
--
8,900.00
8,600.00
6,600.00
6,600.00
Net Income from Continuing Operation Net Minority Interest
-313,100.00
-536,600.00
159,500.00
755,500.00
219,100.00
Total Unusual Items Excluding Goodwill
-200,600.00
-122,800.00
92,900.00
24,600.00
7,900.00
Total Unusual Items
-200,600.00
-122,800.00
92,900.00
24,600.00
7,900.00
Normalized EBITDA
216,800.00
-224,100.00
262,300.00
1,002,300.00
323,600.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-41,323.60
-20,139.20
23,968.20
4,846.20
1,406.20
12/31/2020 - 4/2/2015
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade