Thailand - Delayed Quote THB
Kingsmen C.M.T.I. Public Company Limited (K-R.BK)
1.2100
+0.0500
+(4.31%)
At close: May 30 at 3:37:22 PM GMT+7
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
855,029.8180
855,029.8180
725,216.4560
847,872.6190
784,201.4300
Cost of Revenue
688,149.8990
688,149.8990
596,835.4930
732,211.3900
722,292.7940
Gross Profit
166,879.9190
166,879.9190
128,380.9630
115,661.2290
61,908.6360
Operating Expense
114,062.0300
114,062.0300
96,524.2430
101,558.3330
90,305.1780
Operating Income
52,817.8890
52,817.8890
31,856.7200
14,102.8960
-28,396.5420
Net Non Operating Interest Income Expense
-6,424.1130
-6,424.1130
-9,860.1470
-11,456.7510
-12,204.0860
Other Income Expense
14,632.9840
14,632.9840
7,377.6040
-3,826.8390
-2,447.3290
Pretax Income
61,026.7600
61,026.7600
29,374.1770
-1,180.6940
-43,047.9570
Tax Provision
10,403.4820
10,403.4820
15,438.2800
-3,135.9630
-255.5990
Net Income Common Stockholders
50,623.2780
50,623.2780
13,935.8970
1,955.2690
-42,792.3580
Diluted NI Available to Com Stockholders
50,623.2780
50,623.2780
13,935.8970
1,955.2690
-42,792.3580
Basic EPS
0.11
0.11
0.03
0.01
-0.12
Diluted EPS
0.11
0.11
0.03
0.01
-0.12
Basic Average Shares
464,699.4680
464,699.4680
479,534.4710
397,479.1930
358,241.1050
Diluted Average Shares
464,699.4680
464,699.4680
496,985.7570
397,479.1930
396,691.2150
Total Operating Income as Reported
61,644.1170
61,644.1170
33,330.9900
15,650.0060
-26,105.0820
Total Expenses
802,211.9290
802,211.9290
693,359.7360
833,769.7230
812,597.9720
Net Income from Continuing & Discontinued Operation
50,623.2780
50,623.2780
13,935.8970
1,955.2690
-42,792.3580
Normalized Income
38,793.9682
38,793.9682
8,900.5018
6,101.3810
-38,694.0452
Interest Income
251.3670
251.3670
110.2720
128.6720
213.4930
Interest Expense
6,675.4800
6,675.4800
9,970.4190
11,585.4230
12,417.5790
Net Interest Income
-6,424.1130
-6,424.1130
-9,860.1470
-11,456.7510
-12,204.0860
EBIT
67,702.2400
67,702.2400
39,344.5960
10,404.7290
-30,630.3780
EBITDA
84,282.4310
84,282.4310
57,459.3590
29,627.7430
-9,007.6500
Reconciled Cost of Revenue
--
688,149.8990
596,835.4930
732,211.3900
722,292.7940
Reconciled Depreciation
16,580.1910
16,580.1910
18,114.7630
19,223.0140
21,622.7280
Net Income from Continuing Operation Net Minority Interest
37,678.9890
50,623.2780
13,935.8970
1,955.2690
-42,792.3580
Total Unusual Items Excluding Goodwill
14,260.3260
14,260.3260
6,294.2440
-5,182.6400
-4,122.7920
Total Unusual Items
14,260.3260
14,260.3260
6,294.2440
-5,182.6400
-4,122.7920
Normalized EBITDA
70,022.1050
70,022.1050
51,165.1150
34,810.3830
-4,884.8580
Tax Rate for Calcs
0.0002
0.0002
0.0002
0.0002
0
Tax Effect of Unusual Items
2,431.0162
2,431.0162
1,258.8488
-1,036.5280
-24.4792
12/31/2021 - 4/5/2019
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade