0.0925
0.0000
(0.00%)
As of October 18 at 5:36:27 PM GMT+2. Market Open.
Breakdown
TTM
12/31/2022
12/31/2021
Total Revenue
12,159.7550
8,802.2048
4,792.6573
Cost of Revenue
9,612.3630
7,225.3115
3,710.9655
Gross Profit
2,547.3920
1,576.8933
1,081.6919
Operating Expense
-411.2322
-770.3604
1,392.1905
Operating Income
2,958.6242
2,347.2537
-310.4986
Net Non Operating Interest Income Expense
-213.9523
-218.5401
-143.8987
Pretax Income
2,744.8075
2,128.8491
-454.0691
Tax Provision
133.2207
15.2810
179.0024
Net Income Common Stockholders
2,611.5868
2,113.5680
-633.0715
Diluted NI Available to Com Stockholders
2,611.5868
2,113.5680
-633.0715
Basic EPS
0.07
0.06
-0.02
Diluted EPS
0.07
0.06
-0.02
Basic Average Shares
36,050.0000
36,050.0000
36,050.0000
Diluted Average Shares
36,050.0000
36,050.0000
36,050.0000
Rent Expense Supplemental
--
50.0000
16.0000
Total Expenses
9,201.1308
6,454.9511
5,103.1559
Net Income from Continuing & Discontinued Operation
2,611.5868
2,113.5680
-633.0715
Normalized Income
2,611.5868
2,113.5680
-633.0715
Interest Income
0.0381
--
0.0364
Interest Expense
213.9903
218.5401
143.9351
Net Interest Income
-213.9523
-218.5401
-143.8987
EBIT
2,958.7978
2,347.3892
-310.1340
EBITDA
3,101.8943
2,476.4804
-192.3868
Reconciled Cost of Revenue
9,612.3630
7,225.3115
3,710.9655
Reconciled Depreciation
143.0965
129.0912
117.7472
Net Income from Continuing Operation Net Minority Interest
2,611.5868
2,113.5680
-633.0715
Normalized EBITDA
3,101.8943
2,476.4804
-192.3868
Tax Rate for Calcs
0.0000
0.0000
0.0003
12/31/2021 - 10/25/2024
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade