At close: January 3 at 3:30:01 PM GMT+5:30
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
16,165,490.00
13,338,580.00
9,258,820.00
7,453,650.00
5,793,370.00
Cost of Revenue
8,689,330.00
7,576,670.00
6,133,310.00
4,793,200.00
3,631,590.00
Gross Profit
7,476,160.00
5,761,910.00
3,125,510.00
2,660,450.00
2,161,780.00
Operating Expense
3,552,020.00
3,080,060.00
2,693,340.00
2,260,390.00
2,222,730.00
Operating Income
3,924,140.00
2,681,850.00
432,170.00
400,060.00
-60,950.00
Net Non Operating Interest Income Expense
-554,580.00
-846,080.00
-888,030.00
-805,860.00
-741,690.00
Pretax Income
3,436,000.00
1,849,480.00
73,260.00
-417,500.00
-715,730.00
Tax Provision
692,940.00
340,870.00
127,900.00
65,500.00
-15,440.00
Net Income Common Stockholders
2,743,060.00
1,508,610.00
-54,640.00
-483,000.00
-700,290.00
Diluted NI Available to Com Stockholders
2,743,060.00
1,508,610.00
-54,640.00
-483,000.00
-700,290.00
Basic EPS
12.06
7.89
-0.24
-2.12
-3.08
Diluted EPS
12.06
7.89
-0.24
-2.12
-3.08
Basic Average Shares
227,423.10
191,121.89
227,423.10
227,423.10
227,423.10
Diluted Average Shares
227,423.10
191,121.89
227,423.10
227,423.10
227,423.10
Total Expenses
12,241,350.00
10,656,730.00
8,826,650.00
7,053,590.00
5,854,320.00
Net Income from Continuing & Discontinued Operation
2,743,060.00
1,508,610.00
-54,640.00
-483,000.00
-700,290.00
Normalized Income
2,813,097.44
1,506,179.23
-268,791.00
-486,962.00
-700,290.00
Interest Income
--
51,140.00
8,990.00
14,870.00
13,430.00
Interest Expense
506,950.00
798,450.00
801,530.00
730,260.00
651,250.00
Net Interest Income
-554,580.00
-846,080.00
-888,030.00
-805,860.00
-741,690.00
EBIT
3,942,950.00
2,647,930.00
874,790.00
312,760.00
-64,480.00
EBITDA
4,290,740.00
2,975,450.00
1,210,970.00
670,620.00
313,360.00
Reconciled Cost of Revenue
8,689,330.00
7,576,670.00
6,133,310.00
4,793,200.00
3,631,590.00
Reconciled Depreciation
347,790.00
327,520.00
336,180.00
357,860.00
377,840.00
Net Income from Continuing Operation Net Minority Interest
2,743,060.00
1,508,610.00
-54,640.00
-483,000.00
-700,290.00
Total Unusual Items Excluding Goodwill
-87,730.00
2,980.00
305,930.00
5,660.00
--
Total Unusual Items
-87,730.00
2,980.00
305,930.00
5,660.00
--
Normalized EBITDA
4,378,470.00
2,972,470.00
905,040.00
664,960.00
313,360.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-17,692.56
549.23
91,779.00
1,698.00
--
3/31/2021 - 1/16/2024
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
KIRLOSENG.NS Kirloskar Oil Engines Limited
1,051.85
+0.84%
TRITURBINE.NS Triveni Turbine Limited
778.05
+1.92%
ROTO.NS Roto Pumps Limited
310.60
+1.85%
VOLTAS.NS Voltas Limited
1,824.70
-0.60%
KIRLOSBROS.NS Kirloskar Brothers Limited
2,072.55
-2.29%
SHAKTIPUMP.NS Shakti Pumps (India) Limited
1,217.70
+3.46%
AZAD.NS AZAD ENGINEERING LIMITED
1,885.45
+1.98%
AIAENG.NS AIA Engineering Limited
3,381.75
-0.43%
ISGEC.NS Isgec Heavy Engineering Limited
1,451.25
-2.40%
MTARTECH.NS MTAR Technologies Limited
1,771.15
+2.95%