Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
2.5695
+0.0250
+(0.98%)
As of 8:12:15 AM GMT+1. Market Open.
Breakdown
TTM
6/30/2024
6/30/2023
6/30/2022
6/30/2021
Total Revenue
393,112.6520
393,112.6520
506,972.1130
442,647.4320
478,576.2900
Cost of Revenue
257,868.7960
257,868.7960
271,692.4210
324,087.0620
314,066.4600
Gross Profit
135,243.8560
135,243.8560
235,279.6920
118,560.3700
164,509.8300
Operating Expense
296,203.5280
296,203.5280
318,700.9640
336,573.4700
343,628.9360
Operating Income
-160,959.6720
-160,959.6720
-83,421.2720
-218,013.1000
-179,119.1060
Net Non Operating Interest Income Expense
-22,270
-22,270
-19,798
-17,036
-12,093
Pretax Income
-196,054.5830
-196,054.5830
-117,348.4020
-237,437.1680
-207,800.1710
Tax Provision
3,174.2030
3,174.2030
6,345.1740
1,820.5460
2,085.2610
Net Income Common Stockholders
-199,228.7860
-199,228.7860
-123,693.5760
-239,257.7140
-209,885.4320
Diluted NI Available to Com Stockholders
-199,228.7860
-199,228.7860
-123,693.5760
-239,257.7140
-209,885.4320
Basic EPS
-0.71
--
-0.06
-1.03
-1.35
Diluted EPS
-0.71
--
-0.06
-1.03
-1.35
Basic Average Shares
280,715.8800
--
2,157,618.4020
231,269.1860
155,828.4660
Diluted Average Shares
280,715.8800
--
2,157,618.4020
231,269.1860
155,828.4660
Total Operating Income as Reported
-175,407.2490
-175,407.2490
-99,289.5830
-221,654.3340
-197,194.2610
Rent Expense Supplemental
636
636
477
965
1,077
Total Expenses
554,072.3240
554,072.3240
590,393.3850
660,660.5320
657,695.3960
Net Income from Continuing & Discontinued Operation
-199,228.7860
-199,228.7860
-123,693.5760
-239,257.7140
-209,885.4320
Normalized Income
-189,130.6660
-189,130.6660
-112,836.2160
-237,378.9940
-196,830.1520
Interest Income
3,665
3,665
3,001
2,915
5,090
Interest Expense
24,094
24,094
17,788
15,645
16,397
Net Interest Income
-22,270
-22,270
-19,798
-17,036
-12,093
EBIT
-171,960.5830
-171,960.5830
-99,560.4020
-221,792.1680
-191,403.1710
EBITDA
-19,569.8610
-19,569.8610
74,082.2580
-31,557.1020
25,839.3670
Reconciled Cost of Revenue
257,868.7960
257,868.7960
271,692.4210
324,087.0620
314,066.4600
Reconciled Depreciation
152,390.7220
152,390.7220
173,642.6600
190,235.0660
217,242.5380
Net Income from Continuing Operation Net Minority Interest
-199,228.7860
-199,228.7860
-123,693.5760
-239,257.7140
-209,885.4320
Total Unusual Items Excluding Goodwill
-13,287
-13,287
-14,286
-2,472
-17,178
Total Unusual Items
-13,287
-13,287
-14,286
-2,472
-17,178
Normalized EBITDA
-6,282.8610
-6,282.8610
88,368.2580
-29,085.1020
43,017.3670
Tax Rate for Calcs
0.0002
0.0002
0.0002
0.0002
0.0002
Tax Effect of Unusual Items
-3,188.8800
-3,188.8800
-3,428.6400
-593.2800
-4,122.7200
6/30/2021 - 7/1/2020
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade