30.22
+1.08
+(3.71%)
At close: April 17 at 9:45:05 PM GMT+2
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
5,391,884
5,391,884
5,545,887
4,763,294
4,239,815
Cost of Revenue
3,664,059
3,664,059
3,822,355
3,290,043
2,916,378
Gross Profit
1,727,825
1,727,825
1,723,532
1,473,251
1,323,437
Operating Expense
1,303,301
1,303,301
1,301,858
1,097,944
966,907
Operating Income
424,524
424,524
421,674
375,307
356,530
Net Non Operating Interest Income Expense
-26,431
-26,431
-31,487
-16,659
-13,341
Pretax Income
403,841
403,841
399,128
347,401
349,133
Tax Provision
114,848
114,848
99,853
77,826
81,737
Net Income Common Stockholders
288,993
288,993
299,275
269,168
266,248
Diluted NI Available to Com Stockholders
288,993
288,993
299,275
269,168
266,248
Basic EPS
2.82
2.82
2.92
2.63
2.60
Diluted EPS
2.82
2.82
2.92
2.63
2.60
Basic Average Shares
102,000
102,000
102,000
102,000
102,000
Diluted Average Shares
102,000
102,000
102,000
102,000
102,000
Total Expenses
4,967,360
4,967,360
5,124,213
4,387,987
3,883,285
Net Income from Continuing & Discontinued Operation
288,993
288,993
299,275
269,168
266,248
Normalized Income
291,819.05
291,819.05
301,311.25
270,733.97
267,547.14
Interest Income
19,033
19,033
11,890
3,302
1,230
Interest Expense
37,156
37,156
37,987
16,117
13,348
Net Interest Income
-26,431
-26,431
-31,487
-16,659
-13,341
EBIT
440,997
440,997
437,115
363,518
362,481
EBITDA
908,550
908,550
883,839
764,075
739,507
Reconciled Cost of Revenue
3,664,059
3,664,059
3,822,355
3,290,043
2,916,378
Reconciled Depreciation
467,553
467,553
446,724
400,557
377,026
Net Income from Continuing Operation Net Minority Interest
288,993
288,993
299,275
269,168
266,248
Total Unusual Items Excluding Goodwill
-3,947
-3,947
-2,715
-2,018
-1,696
Total Unusual Items
-3,947
-3,947
-2,715
-2,018
-1,696
Normalized EBITDA
912,497
912,497
886,554
766,093
741,203
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-1,120.95
-1,120.95
-678.75
-452.03
-396.86
12/31/2021 - 12/28/2007
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
LOYAL.BO Loyal Equipments Limited
221.95
+1.07%
STGN.SW StarragTornos Group AG
35.90
+1.13%
DUEd.XC
NMHIW Nature's Miracle Holding Inc.
0.0051
+2.00%
DNIYY Danieli & C. Officine Meccaniche S.p.A.
29.13
0.00%
IJ8.SG ITM Power PLC
0.3242
-0.25%
SMGKF Smiths Group plc
22.02
0.00%
MANTEX.ST Mantex AB (publ)
9.60
-2.04%
TURB.TA Turbogen Ltd
1,290.00
+1.10%
19V0.BE VAT Group AG
28.60
-5.30%