26.40
-0.12
(-0.45%)
As of 2:53:52 PM GMT+2. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
5,509,487
5,545,887
4,763,294
4,239,815
3,808,674
Cost of Revenue
3,785,955
3,822,355
3,290,043
2,916,378
2,661,659
Gross Profit
1,723,532
1,723,532
1,473,251
1,323,437
1,147,015
Operating Expense
1,323,158
1,301,858
1,097,944
966,907
914,279
Operating Income
400,374
421,674
375,307
356,530
232,736
Net Non Operating Interest Income Expense
-30,487
-31,487
-16,659
-13,341
-15,894
Pretax Income
378,828
399,128
347,401
349,133
199,546
Tax Provision
99,553
99,853
77,826
81,737
48,778
Net Income Common Stockholders
279,275
299,275
269,168
266,248
151,277
Diluted NI Available to Com Stockholders
279,275
299,275
269,168
266,248
151,277
Basic EPS
2.72
2.92
2.63
2.60
1.47
Diluted EPS
2.72
2.92
2.63
2.60
1.47
Basic Average Shares
102,185.51
102,000
102,000
102,000
102,000
Diluted Average Shares
102,185.51
102,000
102,000
102,000
102,000
Total Expenses
5,109,113
5,124,213
4,387,987
3,883,285
3,575,938
Net Income from Continuing & Discontinued Operation
279,275
299,275
269,168
266,248
151,277
Normalized Income
281,276.52
301,311.25
270,733.97
267,547.14
173,442.75
Interest Income
--
11,890
3,302
1,230
1,641
Interest Expense
--
37,987
16,117
13,348
15,782
Net Interest Income
-30,487
-31,487
-16,659
-13,341
-15,894
EBIT
415,815
437,115
363,518
362,481
215,328
EBITDA
876,239
883,839
764,075
739,507
648,293
Reconciled Cost of Revenue
3,785,955
3,822,355
3,290,043
2,916,378
2,661,659
Reconciled Depreciation
460,424
446,724
400,557
377,026
432,965
Net Income from Continuing Operation Net Minority Interest
279,275
299,275
269,168
266,248
151,277
Total Unusual Items Excluding Goodwill
-2,715
-2,715
-2,018
-1,696
-16,069
Total Unusual Items
-2,715
-2,715
-2,018
-1,696
-5,955
Normalized EBITDA
878,954
886,554
766,093
741,203
654,248
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-713.48
-678.75
-452.03
-396.86
-4,017.25
12/31/2020 - 7/22/1998
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
2GB.DE 2G Energy AG
23.05
-2.95%
DUE.DE Dürr Aktiengesellschaft
18.32
-4.43%
RAA.DE RATIONAL Aktiengesellschaft
684.00
-1.65%
TPE.DE PVA TePla AG
12.39
+0.65%
KRN.DE Krones AG
107.40
-1.47%
STM.DE Stabilus SE
19.08
-0.63%
HDD.DE Heidelberger Druckmaschinen Aktiengesellschaft
0.9570
-0.72%
NCH2.DE thyssenkrupp nucera AG & Co. KGaA
7.80
-0.70%
STM.F Stabilus SE
19.04
-1.24%
KSB.DE KSB SE & Co. KGaA
715.00
-0.69%