830.00
+61.00
+(7.93%)
At close: 4:38:29 PM GMT+1
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
257,440
257,440
200,035
147,502
115,090
Cost of Revenue
107,765
107,765
82,739
62,685
48,658
Gross Profit
149,675
149,675
117,296
84,817
66,432
Operating Expense
90,714
90,714
77,261
71,888
41,572
Operating Income
58,961
58,961
40,035
12,929
24,860
Net Non Operating Interest Income Expense
-18,428
-18,428
-12,069
-5,916
-4,382
Pretax Income
24,310
24,310
35,935
27,783
11,240
Tax Provision
2,489
2,489
1,221
1,135
707
Net Income Common Stockholders
21,821
21,821
34,714
26,648
10,533
Diluted NI Available to Com Stockholders
21,821
21,821
34,714
26,648
10,533
Basic EPS
0.14
0.14
0.24
0.20
0.09
Diluted EPS
0.14
0.14
0.24
0.20
0.09
Basic Average Shares
153,659
153,659
145,137
130,044
116,737
Diluted Average Shares
155,099
155,099
147,067
131,840
117,594
Total Operating Income as Reported
52,650
52,650
33,803
8,992
21,031
Total Expenses
198,479
198,479
160,000
134,573
90,230
Net Income from Continuing & Discontinued Operation
21,821
21,821
34,714
26,648
10,533
Normalized Income
27,729
27,729
41,396.79
6,250.82
20,317.47
Interest Income
794
794
244
112
33
Interest Expense
17,637
17,637
9,964
3,541
3,362
Net Interest Income
-18,428
-18,428
-12,069
-5,916
-4,382
EBIT
41,947
41,947
45,899
31,324
14,602
EBITDA
67,087
67,087
68,160
48,915
28,448
Reconciled Cost of Revenue
107,765
107,765
82,739
62,685
48,658
Reconciled Depreciation
25,140
25,140
22,261
17,591
13,846
Net Income from Continuing Operation Net Minority Interest
21,821
21,821
34,714
26,648
10,533
Total Unusual Items Excluding Goodwill
-6,582
-6,582
-6,918
21,267
-10,439
Total Unusual Items
-6,582
-6,582
-6,918
21,267
-10,439
Normalized EBITDA
73,669
73,669
75,078
27,648
38,887
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-674
-674
-235.21
869.82
-654.53
12/31/2020 - 3/14/2018
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
NBPE.L NB Private Equity Partners Limited
1,396.00
+1.01%
PMI.L Premier Miton Group plc
47.00
+9.30%
BPT.L Bridgepoint Group plc
254.80
+10.88%
BRFI.L BlackRock Frontiers Investment Trust plc
142.00
+4.99%
JUGI.L JPMorgan UK Small Cap Growth & Income Plc
267.50
+4.49%
QLT.L Quilter plc
131.00
+1.87%
FSG.L Foresight Group Holdings Limited
323.00
+5.21%
SAIN.L The Scottish American Investment Company P.L.C.
477.00
+3.58%
PHLL.L Petershill Partners plc
204.00
+0.49%
0GV.BE SuRo Capital Corp
4.1000
-5.96%