0.0090
0.0000
(0.00%)
At close: January 24 at 3:00:00 PM EST
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
6/30/2020
Total Revenue
195,230.0000
195,230.0000
353,897.0000
117,190.5356
--
Cost of Revenue
228,845.0000
228,845.0000
371,674.0000
110,795.3722
--
Gross Profit
-33,615.0000
-33,615.0000
-17,777.0000
6,395.1634
--
Operating Expense
40,883.0000
40,883.0000
43,798.0000
20,848.4356
8,488.6797
Operating Income
-74,498.0000
-74,498.0000
-61,575.0000
-14,453.2722
-8,488.6797
Net Non Operating Interest Income Expense
-20,157.0000
-20,157.0000
-7,770.0000
-2,156.6097
-17.8651
Other Income Expense
-166,831.0000
-166,831.0000
6,506.0000
-4,729.3183
2,392.5516
Pretax Income
-261,486.0000
-261,486.0000
-62,839.0000
-21,339.2003
-6,113.9932
Tax Provision
-9,000.0000
-9,000.0000
-7,635.0000
-310.2618
--
Net Income Common Stockholders
-252,486.0000
-252,486.0000
-55,204.0000
-21,028.9384
-6,113.9932
Basic EPS
-0.11
-0.11
-0.03
-0.02
-0.01
Diluted EPS
-0.11
-0.11
-0.03
-0.02
-0.01
Basic Average Shares
2,370,954.1670
2,370,954.1670
1,611,989.9130
1,115,898.8420
715,667.1050
Diluted Average Shares
2,370,954.1670
2,370,954.1670
1,611,989.9130
1,115,898.8420
715,667.1050
Net Income from Continuing & Discontinued Operation
-252,486.0000
-252,486.0000
-55,204.0000
-21,028.9384
-6,113.9932
Normalized Income
-83,967.9182
-83,967.9182
-55,089.7951
-19,397.3151
-6,113.9932
Interest Income
1,350.0000
1,350.0000
601.0000
1.4498
8.9326
Interest Expense
20,026.0000
20,026.0000
8,371.0000
2,158.0596
26.7977
Net Interest Income
-20,157.0000
-20,157.0000
-7,770.0000
-2,156.6097
-17.8651
EBIT
-241,460.0000
-241,460.0000
-54,468.0000
-19,181.1407
-6,087.1955
EBITDA
-227,019.0000
-227,019.0000
-41,879.0000
-15,013.6283
-5,865.9429
Reconciled Cost of Revenue
228,845.0000
228,845.0000
371,674.0000
110,795.3722
--
Reconciled Depreciation
14,441.0000
14,441.0000
12,589.0000
4,167.5124
221.2526
Net Income from Continuing Operation Net Minority Interest
-252,486.0000
-252,486.0000
-55,204.0000
-21,028.9384
-6,113.9932
Total Unusual Items Excluding Goodwill
-174,525.0000
-174,525.0000
-130.0000
-1,655.6963
--
Total Unusual Items
-174,525.0000
-174,525.0000
-130.0000
-1,655.6963
--
Normalized EBITDA
-52,494.0000
-52,494.0000
-41,749.0000
-13,357.9320
-5,865.9429
Tax Rate for Calcs
0.0000
0.0000
0.0001
0.0000
--
Tax Effect of Unusual Items
-6,006.9182
-6,006.9182
-15.7951
-24.0730
--
6/30/2020 - 1/8/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
SRAFF Sandfire Resources America Inc.
0.2400
+0.42%
FTMDF Fortune Minerals Limited
0.0300
-12.79%
ELBM Electra Battery Materials Corporation
1.4800
+5.71%
BMOOF Blue Moon Metals Inc.
0.2506
0.00%
EMHLF European Metals Holdings Limited
0.0920
0.00%
CONXF Nickel 28 Capital Corp.
0.5569
-1.97%
LYI.F Lynas Rare Earths Limited
3.9000
-1.02%
NRVTF Noram Lithium Corp.
0.0660
+4.76%
KRM.AX Kingsrose Mining Limited
0.0340
-2.86%
MUN.V Mundoro Capital Inc.
0.1800
0.00%