Jakarta - Delayed Quote IDR
PT Jaya Real Property, Tbk. (JRPT.JK)
700.00
0.00
(0.00%)
At close: 4:00:02 PM GMT+7
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
2,948,078,235
2,948,078,235
2,503,645,371
2,258,974,450
2,174,343,050
Cost of Revenue
1,311,590,254
1,311,590,254
1,041,030,981
959,311,542
1,043,490,358
Gross Profit
1,636,487,981
1,636,487,981
1,462,614,390
1,299,662,908
1,130,852,692
Operating Expense
506,242,934
506,242,934
438,330,331
404,140,910
375,376,607
Operating Income
1,130,245,047
1,130,245,047
1,024,284,059
895,521,998
755,476,085
Net Non Operating Interest Income Expense
23,945,376
23,945,376
19,992,846
19,471,947
31,829,835
Pretax Income
1,183,441,978
1,183,441,978
1,041,176,195
892,861,723
797,817,044
Tax Provision
32,092,770
32,092,770
16,838,667
13,088,829
11,090,735
Net Income Common Stockholders
1,130,540,838
1,130,540,838
1,004,620,409
860,910,339
768,912,755
Diluted NI Available to Com Stockholders
1,130,540,838
1,130,540,838
1,004,620,409
860,910,339
768,912,755
Basic EPS
87.57
--
77.40
65.17
57.05
Diluted EPS
87.57
--
77.40
65.17
57.05
Basic Average Shares
12,910,719.10
--
12,980,207.44
13,210,725.08
13,476,884.85
Diluted Average Shares
12,910,719.10
--
12,980,207.44
13,210,725.08
13,476,884.85
Total Operating Income as Reported
1,241,020,954
1,241,020,954
1,108,442,407
965,074,204
837,609,530
Rent Expense Supplemental
142,274,418
142,274,418
84,734,149
79,178,870
85,210,080
Total Expenses
1,817,833,188
1,817,833,188
1,479,361,312
1,363,452,452
1,418,866,965
Net Income from Continuing & Discontinued Operation
1,130,540,838
1,130,540,838
1,004,620,409
860,910,339
768,912,755
Normalized Income
1,132,802,782.44
1,132,802,782.44
1,006,947,998.70
865,173,879.14
767,098,125.42
Interest Income
24,878,577
24,878,577
21,395,839
22,151,274
34,466,609
Interest Expense
933,201
933,201
1,402,993
2,679,327
2,636,774
Net Interest Income
23,945,376
23,945,376
19,992,846
19,471,947
31,829,835
EBIT
1,184,375,179
1,184,375,179
1,042,579,188
895,541,050
800,453,818
EBITDA
1,193,646,283
1,193,646,283
1,052,769,590
906,216,002
811,413,884
Reconciled Cost of Revenue
1,311,590,254
1,311,590,254
1,041,030,981
959,311,542
1,043,490,358
Reconciled Depreciation
9,271,104
9,271,104
10,190,402
10,674,952
10,960,066
Net Income from Continuing Operation Net Minority Interest
1,130,540,838
1,130,540,838
1,004,620,409
860,910,339
768,912,755
Total Unusual Items Excluding Goodwill
-2,324,994
-2,324,994
-2,365,852
-4,326,971
1,840,211
Total Unusual Items
-2,324,994
-2,324,994
-2,365,852
-4,326,971
1,840,211
Normalized EBITDA
1,195,971,277
1,195,971,277
1,055,135,442
910,542,973
809,573,673
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-63,049.56
-63,049.56
-38,262.30
-63,430.86
25,581.42
12/31/2021 - 9/29/2005
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade