Unlock stock picks and a broker-level newsfeed that powers Wall Street.
1.4050
+0.0100
+(0.72%)
As of 9:59:01 AM GMT+1. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
Total Revenue
2,920,000
2,872,000
2,765,000
2,341,000
Cost of Revenue
182,000
177,000
175,000
103,000
Gross Profit
2,738,000
2,695,000
2,590,000
2,238,000
Operating Expense
2,411,000
2,380,000
2,275,000
1,994,000
Operating Income
327,000
315,000
315,000
244,000
Net Non Operating Interest Income Expense
-20,000
-27,000
-14,000
-45,000
Pretax Income
291,000
279,000
273,000
195,000
Tax Provision
102,000
95,000
80,000
58,000
Net Income Common Stockholders
172,000
167,000
171,000
113,000
Diluted NI Available to Com Stockholders
172,000
167,000
171,000
113,000
Basic EPS
0.17
0.17
0.17
0.11
Diluted EPS
0.17
0.17
0.17
0.11
Basic Average Shares
991,811.4940
991,811.4940
991,811.4940
991,811.4940
Diluted Average Shares
991,811.4940
991,811.4940
991,811.4940
991,811.4940
Total Operating Income as Reported
317,000
310,000
286,000
239,000
Total Expenses
2,593,000
2,557,000
2,450,000
2,097,000
Net Income from Continuing & Discontinued Operation
172,000
167,000
171,000
113,000
Normalized Income
174,494.8454
168,305
185,532
119,512.8205
Interest Income
6,000
8,000
10,000
5,000
Interest Expense
14,000
14,000
14,000
15,000
Net Interest Income
-20,000
-27,000
-14,000
-45,000
EBIT
305,000
293,000
287,000
210,000
EBITDA
439,000
426,000
425,000
335,000
Reconciled Cost of Revenue
182,000
177,000
175,000
103,000
Reconciled Depreciation
101,000
122,000
138,000
125,000
Net Income from Continuing Operation Net Minority Interest
172,000
167,000
171,000
113,000
Total Unusual Items Excluding Goodwill
-10,000
-5,000
-29,000
-5,000
Total Unusual Items
-14,000
-7,000
-35,000
-2,000
Normalized EBITDA
453,000
433,000
460,000
337,000
Tax Rate for Calcs
0.0004
0.0003
0.0003
0.0003
Tax Effect of Unusual Items
-3,505.1546
-1,695
-8,468
-1,487.1795
12/31/2021 - 12/16/2024
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade