Vienna - Delayed Quote EUR
JOYY Inc. (JOYY.VI)
36.80
0.00
(0.00%)
At close: 5:32:24 PM GMT+2
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
2,237,788
2,237,788
2,267,870
2,411,516
2,619,051
Cost of Revenue
1,431,585
1,431,585
1,454,842
1,559,388
1,781,150
Gross Profit
806,203
806,203
813,028
852,128
837,901
Operating Expense
758,536
758,536
778,036
786,563
949,543
Operating Income
47,667
47,667
34,992
65,565
-111,642
Net Non Operating Interest Income Expense
170,709
170,709
174,792
80,378
76,758
Other Income Expense
-445,892
-445,892
78,193
488,631
-42,705
Pretax Income
-227,516
-227,516
287,977
634,574
-77,589
Tax Provision
13,485
13,485
18,856
34,575
25,745
Earnings from Equity Interest Net of Tax
-1,637
-1,637
3,297
-498,431
-26,217
Net Income Common Stockholders
-147,624
-147,624
347,351
119,465
-89,529
Diluted NI Available to Com Stockholders
-147,624
-147,624
347,351
119,465
-89,529
Basic EPS
-2.60
-2.60
5.40
1.60
-1.22
Diluted EPS
-2.60
-2.60
4.80
1.60
-1.22
Basic Average Shares
57,892.73
57,892.73
65,434.78
71,969.51
73,642.29
Diluted Average Shares
57,892.73
57,892.73
73,148.83
82,272.42
73,642.29
Total Operating Income as Reported
-405,625
-405,625
28,815
50,735
-106,683
Total Expenses
2,190,121
2,190,121
2,232,878
2,345,951
2,730,693
Net Income from Continuing & Discontinued Operation
-146,236
-146,236
301,816
128,891
-80,293
Normalized Income
223,854.36
223,854.36
228,742.88
-333,353.93
-80,731.08
Interest Income
175,556
175,556
185,212
93,148
91,233
Interest Expense
4,847
4,847
10,420
12,770
14,475
Net Interest Income
170,709
170,709
174,792
80,378
76,758
EBIT
-222,669
-222,669
298,397
647,344
-63,114
EBITDA
-120,062
-120,062
430,897
810,723
119,814
Reconciled Cost of Revenue
1,431,585
1,431,585
1,454,842
1,559,388
1,781,150
Reconciled Depreciation
102,607
102,607
132,500
163,379
182,928
Net Income from Continuing Operation Net Minority Interest
-146,236
-146,236
301,816
128,891
-115,860
Total Unusual Items Excluding Goodwill
-445,892
-445,892
78,193
488,631
-42,324
Total Unusual Items
-445,892
-445,892
78,193
488,631
-42,324
Normalized EBITDA
325,830
325,830
352,704
322,092
162,138
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-75,801.64
-75,801.64
5,119.88
26,386.07
-7,195.08
12/31/2021 - 11/14/2018
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade