0.1260
0.0000
(0.00%)
At close: January 17 at 3:00:00 PM EST
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
239,153,000.0000
239,153,000.0000
270,746,000.0000
295,946,000.0000
341,694,000.0000
Cost of Revenue
245,645,000.0000
245,645,000.0000
285,934,000.0000
276,255,000.0000
336,553,000.0000
Gross Profit
-6,492,000.0000
-6,492,000.0000
-15,188,000.0000
19,691,000.0000
5,141,000.0000
Operating Expense
27,653,000.0000
27,653,000.0000
29,197,000.0000
28,268,000.0000
31,368,000.0000
Operating Income
-34,145,000.0000
-34,145,000.0000
-44,385,000.0000
-8,577,000.0000
-26,227,000.0000
Net Non Operating Interest Income Expense
-1,327,000.0000
-1,327,000.0000
-1,473,000.0000
-1,215,000.0000
-1,259,000.0000
Pretax Income
-43,793,000.0000
-43,793,000.0000
-21,893,000.0000
-5,812,000.0000
-41,716,000.0000
Tax Provision
519,000.0000
519,000.0000
3,925,000.0000
2,126,000.0000
922,000.0000
Net Income Common Stockholders
-44,313,000.0000
-44,313,000.0000
-25,818,000.0000
-8,096,000.0000
-42,696,000.0000
Diluted NI Available to Com Stockholders
-44,313,000.0000
-44,313,000.0000
-25,818,000.0000
-8,096,000.0000
-42,696,000.0000
Basic EPS
-7.16
-7.16
-5.46
-2.08
-17.93
Diluted EPS
-7.16
-7.16
-5.46
-2.08
-17.93
Basic Average Shares
6,188,721.2840
6,188,721.2840
4,727,206.9590
3,896,395.0520
2,381,718.1710
Diluted Average Shares
6,188,721.2840
6,188,721.2840
4,727,206.9590
3,896,395.0520
2,381,718.1710
Total Operating Income as Reported
-34,145,000.0000
-34,145,000.0000
-44,386,000.0000
-8,576,000.0000
-26,226,000.0000
Total Expenses
273,298,000.0000
273,298,000.0000
315,131,000.0000
304,523,000.0000
367,921,000.0000
Net Income from Continuing & Discontinued Operation
-44,313,000.0000
-44,313,000.0000
-25,818,000.0000
-8,096,000.0000
-42,696,000.0000
Normalized Income
-36,103,080.0000
-36,103,080.0000
-41,916,048.0000
-9,706,496.0000
-31,819,297.4000
Interest Income
99,000.0000
99,000.0000
108,000.0000
68,000.0000
92,000.0000
Interest Expense
1,400,000.0000
1,400,000.0000
1,198,000.0000
1,283,000.0000
1,351,000.0000
Net Interest Income
-1,327,000.0000
-1,327,000.0000
-1,473,000.0000
-1,215,000.0000
-1,259,000.0000
EBIT
-42,393,000.0000
-42,393,000.0000
-20,695,000.0000
-4,529,000.0000
-40,365,000.0000
EBITDA
-36,385,000.0000
-36,385,000.0000
-12,438,000.0000
4,262,000.0000
-25,655,000.0000
Reconciled Cost of Revenue
245,645,000.0000
245,645,000.0000
285,934,000.0000
276,255,000.0000
336,553,000.0000
Reconciled Depreciation
6,008,000.0000
6,008,000.0000
8,257,000.0000
8,791,000.0000
14,710,000.0000
Net Income from Continuing Operation Net Minority Interest
-44,313,000.0000
-44,313,000.0000
-25,818,000.0000
-8,096,000.0000
-42,696,000.0000
Total Unusual Items Excluding Goodwill
-10,690,000.0000
-10,690,000.0000
20,961,000.0000
2,097,000.0000
-15,677,000.0000
Total Unusual Items
-10,690,000.0000
-10,690,000.0000
20,961,000.0000
2,097,000.0000
-15,677,000.0000
Normalized EBITDA
-25,695,000.0000
-25,695,000.0000
-33,399,000.0000
2,165,000.0000
-9,978,000.0000
Tax Rate for Calcs
0.0002
0.0002
0.0002
0.0002
0.0003
Tax Effect of Unusual Items
-2,480,080.0000
-2,480,080.0000
4,862,952.0000
486,504.0000
-4,800,297.4000
3/31/2021 - 1/8/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade