Unlock stock picks and a broker-level newsfeed that powers Wall Street.
13.33
+0.03
+(0.23%)
At close: April 4 at 8:05:39 AM GMT+2
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
13,712,000
14,272,000
15,969,000
14,577,000
15,650,000
Cost of Revenue
12,019,000
12,640,000
13,205,000
11,481,000
12,435,000
Gross Profit
1,693,000
1,632,000
2,764,000
3,096,000
3,215,000
Operating Expense
903,000
943,000
998,000
1,108,000
1,032,000
Operating Income
790,000
689,000
1,766,000
1,988,000
2,183,000
Net Non Operating Interest Income Expense
-150,000
-154,000
-125,000
-89,000
-83,000
Pretax Income
418,000
538,000
1,385,000
1,889,000
2,147,000
Tax Provision
199,000
185,000
356,000
395,000
343,000
Net Income Common Stockholders
219,000
353,000
1,029,000
1,495,000
1,804,000
Average Dilution Earnings
--
--
--
2,000
3,000
Diluted NI Available to Com Stockholders
219,000
353,000
1,029,000
1,497,000
1,807,000
Basic EPS
5.47
--
16.00
22.30
26.10
Diluted EPS
5.47
--
16.00
22.20
26.00
Basic Average Shares
64,504.84
--
64,504.84
67,073.23
69,220.76
Diluted Average Shares
64,504.84
--
64,504.84
67,384.07
69,560.51
Total Operating Income as Reported
568,000
692,000
1,510,000
1,978,000
2,227,000
Total Expenses
12,922,000
13,583,000
14,203,000
12,589,000
13,467,000
Net Income from Continuing & Discontinued Operation
219,000
353,000
1,029,000
1,495,000
1,804,000
Normalized Income
219,794
396,920
1,207,020
1,495,000
1,803,160
Interest Income
--
--
18,000
7,000
3,000
Interest Expense
--
--
159,000
108,000
86,000
Net Interest Income
-150,000
-154,000
-125,000
-89,000
-83,000
EBIT
568,000
689,000
1,766,000
1,997,000
2,233,000
EBITDA
568,000
689,000
1,766,000
2,102,000
2,346,000
Reconciled Cost of Revenue
12,019,000
12,640,000
13,205,000
11,481,000
12,435,000
Reconciled Depreciation
--
--
392,000
105,000
113,000
Net Income from Continuing Operation Net Minority Interest
219,000
353,000
1,029,000
1,495,000
1,804,000
Total Unusual Items Excluding Goodwill
-1,000
-72,000
-258,000
6,000
1,000
Total Unusual Items
-1,000
-72,000
-258,000
6,000
1,000
Normalized EBITDA
569,000
761,000
2,024,000
2,102,000
2,345,000
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-206
-28,080
-79,980
--
160
12/31/2021 - 10/8/2007
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade