346.65
-12.05
(-3.36%)
At close: April 17 at 3:19:46 PM GMT+5:30
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
1,699,502
1,481,003
2,009,248
2,458,461
2,237,789
Cost of Revenue
1,132,133
1,005,457
1,230,543
1,334,808
1,234,510
Gross Profit
567,369
475,546
778,705
1,123,653
1,003,279
Operating Expense
840,110
762,188
886,407
990,155
822,449
Operating Income
-272,741
-286,642
-107,702
133,498
180,830
Net Non Operating Interest Income Expense
-66,103
-78,783
-67,164
-32,495
-57,119
Pretax Income
-142,906
-296,092
-152,755
102,557
100,169
Tax Provision
-43,967
-87,884
-44,769
25,240
28,466
Net Income Common Stockholders
-98,939
-208,208
-107,986
77,317
71,703
Diluted NI Available to Com Stockholders
-98,939
-208,208
-107,986
77,317
71,703
Basic EPS
-21.33
-44.90
-23.29
16.67
16.70
Diluted EPS
-21.33
-44.90
-23.29
16.67
16.70
Basic Average Shares
4,642.28
4,636.96
4,636.96
4,636.96
4,292.87
Diluted Average Shares
4,642.28
4,636.96
4,636.96
4,636.96
4,292.87
Rent Expense Supplemental
--
20,802
25,612
18,335
16,905
Total Expenses
1,972,243
1,767,645
2,116,950
2,324,963
2,056,959
Net Income from Continuing & Discontinued Operation
-98,939
-208,208
-107,986
77,317
71,703
Normalized Income
-209,362.47
-232,569.66
-123,693.32
87,524.81
95,706.64
Interest Income
--
2,615
3,008
23,114
7,333
Interest Expense
66,776
79,456
68,880
53,722
61,018
Net Interest Income
-66,103
-78,783
-67,164
-32,495
-57,119
EBIT
-76,130
-216,636
-83,875
156,279
161,187
EBITDA
-37,005
-181,985
-59,300
190,659
196,465
Reconciled Cost of Revenue
1,132,133
1,005,457
1,230,543
1,334,808
1,234,510
Reconciled Depreciation
39,125
34,651
24,575
34,380
35,278
Net Income from Continuing Operation Net Minority Interest
-98,939
-208,208
-107,986
77,317
71,703
Total Unusual Items Excluding Goodwill
159,494
34,644
22,220
-13,540
-33,534
Total Unusual Items
159,494
34,644
22,220
-13,540
-33,534
Normalized EBITDA
-196,499
-216,629
-81,520
204,199
229,999
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
49,070.53
10,282.34
6,512.68
-3,332.19
-9,530.36
3/31/2021 - 12/30/2024
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade