Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
2.1661
0.0000
(0.00%)
As of March 7 at 3:00:00 PM EST. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
6,170,655
5,985,850
4,005,722
4,179,704
2,714,830
Cost of Revenue
2,961,356
2,743,503
1,739,831
2,628,093
1,828,178
Gross Profit
3,209,299
3,242,347
2,265,891
1,551,611
886,652
Operating Expense
2,681,560
2,502,728
2,011,043
969,336
646,984
Operating Income
527,739
739,619
254,848
582,275
239,668
Net Non Operating Interest Income Expense
-64,516
-48,624
-62,980
-69,961
-3,232
Pretax Income
398,933
636,384
94,331
505,920
176,608
Tax Provision
89,366
156,386
38,721
133,767
38,602
Net Income Common Stockholders
303,541
453,462
49,280
339,936
124,063
Diluted NI Available to Com Stockholders
303,541
453,462
49,280
339,936
124,063
Basic EPS
0.21
0.31
0.03
0.23
0.09
Diluted EPS
0.21
0.31
0.03
0.23
0.09
Basic Average Shares
1,442,802.2350
1,452,573.9760
1,453,662.5690
1,453,410
1,393,324
Diluted Average Shares
1,442,802.2350
1,452,573.9760
1,453,662.5690
1,453,970
1,393,324
Rent Expense Supplemental
138,057
138,844
83,248
96,885
49,810
Total Expenses
5,642,916
5,246,231
3,750,874
3,597,429
2,475,162
Net Income from Continuing & Discontinued Operation
303,541
453,462
49,280
339,936
124,063
Normalized Income
365,350.7281
481,022.6032
62,729.7500
357,457.2160
164,040.0470
Interest Income
66,184
64,379
27,064
14,159
69,140
Interest Expense
103,512
92,868
81,110
75,307
67,202
Net Interest Income
-64,516
-48,624
-62,980
-69,961
-3,232
EBIT
502,445
729,252
175,441
581,227
243,810
EBITDA
1,313,815
1,450,197
768,722
1,082,915
597,442
Reconciled Cost of Revenue
2,961,356
2,743,503
1,739,831
2,628,093
1,828,178
Reconciled Depreciation
811,370
720,945
593,281
501,688
353,632
Net Income from Continuing Operation Net Minority Interest
303,541
453,462
49,280
339,936
124,063
Total Unusual Items Excluding Goodwill
-79,653
-36,540
-17,933
-23,806
-51,187
Total Unusual Items
-79,653
-36,540
-17,933
-23,806
-51,187
Normalized EBITDA
1,393,468
1,486,737
786,655
1,106,721
648,629
Tax Rate for Calcs
0.0002
0.0002
0.0003
0.0003
0.0002
Tax Effect of Unusual Items
-17,843.2719
-8,979.3968
-4,483.2500
-6,284.7840
-11,209.9530
12/31/2020 - 8/21/2020
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade