19.93
+1.25
+(6.69%)
As of 11:51:45 AM GMT+5:30. Market Open.
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
791,357.00
698,058.00
840,824.00
854,914.00
1,000,724.00
Cost of Revenue
550,713.00
494,504.00
675,372.00
653,233.00
736,698.00
Gross Profit
240,644.00
203,554.00
165,452.00
201,681.00
264,026.00
Operating Expense
286,285.00
266,210.00
311,458.00
251,931.00
227,303.00
Operating Income
-45,641.00
-62,656.00
-146,006.00
-50,250.00
36,723.00
Net Non Operating Interest Income Expense
1,021.00
1,002.00
4,430.00
8,056.00
-4,101.00
Pretax Income
-11,450.00
-34,286.00
-229,452.00
1,030.00
9,678.00
Tax Provision
105,428.00
6,291.00
-54,281.00
43,924.00
-3,746.00
Net Income Common Stockholders
-116,878.00
-40,577.00
-175,171.00
-40,520.00
11,982.00
Diluted NI Available to Com Stockholders
-116,878.00
-40,577.00
-175,171.00
-40,520.00
11,982.00
Basic EPS
-1.46
-0.52
-2.23
-0.63
0.20
Diluted EPS
-1.46
-0.52
-2.23
-0.63
0.20
Basic Average Shares
79,144.66
78,396.76
78,396.76
64,470.33
61,379.92
Diluted Average Shares
79,144.66
78,396.76
78,396.76
64,470.33
61,641.56
Rent Expense Supplemental
--
2,668.00
976.00
20.00
77.00
Total Expenses
836,998.00
760,714.00
986,830.00
905,164.00
964,001.00
Net Income from Continuing & Discontinued Operation
-116,878.00
-40,577.00
-175,171.00
-40,520.00
11,982.00
Normalized Income
-122,191.70
-45,890.70
-33,351.29
-41,587.50
33,942.40
Interest Income
--
5,607.00
9,896.00
21,992.00
8,298.00
Interest Expense
4,230.00
4,249.00
4,979.00
12,696.00
12,399.00
Net Interest Income
1,021.00
1,002.00
4,430.00
8,056.00
-4,101.00
EBIT
-7,220.00
-30,037.00
-224,473.00
13,726.00
22,077.00
EBITDA
67,571.00
33,421.00
-164,306.00
84,248.00
94,624.00
Reconciled Cost of Revenue
550,713.00
494,504.00
675,372.00
653,233.00
736,698.00
Reconciled Depreciation
74,791.00
63,458.00
60,167.00
70,522.00
72,546.00
Net Income from Continuing Operation Net Minority Interest
-116,878.00
-40,577.00
-175,171.00
-40,520.00
11,982.00
Total Unusual Items Excluding Goodwill
7,591.00
7,591.00
-185,766.00
1,525.00
-31,372.00
Total Unusual Items
7,591.00
7,591.00
-185,766.00
1,525.00
-31,372.00
Normalized EBITDA
59,980.00
25,830.00
21,460.00
82,723.00
125,996.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
2,277.30
2,277.30
-43,946.29
457.50
-9,411.60
3/31/2021 - 10/26/2006
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade