Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
324.05
-5.20
(-1.58%)
At close: February 21 at 3:30:01 PM GMT+5:30
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
8,050,390
6,676,710
7,845,520
6,120,820
4,339,900
Cost of Revenue
6,429,450
5,566,500
6,399,130
5,004,910
3,528,170
Gross Profit
1,620,940
1,110,210
1,446,390
1,115,910
811,730
Operating Expense
832,120
697,780
719,770
575,620
396,210
Operating Income
788,820
412,430
726,620
540,290
415,520
Net Non Operating Interest Income Expense
-11,450
-33,970
-51,060
-64,980
-51,230
Pretax Income
864,950
431,020
766,940
574,460
411,990
Tax Provision
220,430
109,940
199,010
143,210
123,990
Net Income Common Stockholders
617,550
308,560
549,430
400,050
234,380
Diluted NI Available to Com Stockholders
617,550
308,560
549,430
400,050
234,380
Basic EPS
15.76
9.60
14.02
10.21
5.98
Diluted EPS
15.76
9.60
14.02
10.21
5.98
Basic Average Shares
39,186.06
32,148.38
39,186.06
39,186.06
39,186.06
Diluted Average Shares
39,186.06
32,148.38
39,186.06
39,186.06
39,186.06
Rent Expense Supplemental
--
22,970
20,220
13,600
8,090
Total Expenses
7,261,570
6,264,280
7,118,900
5,580,530
3,924,380
Net Income from Continuing & Discontinued Operation
617,550
308,560
549,430
400,050
234,380
Normalized Income
600,582.87
305,021.58
519,653.92
359,654.56
230,612.14
Interest Income
--
6,100
2,460
3,260
2,080
Interest Expense
10,640
33,160
45,470
59,190
47,840
Net Interest Income
-11,450
-33,970
-51,060
-64,980
-51,230
EBIT
875,590
464,180
812,410
633,650
459,830
EBITDA
875,590
509,440
846,820
660,450
483,210
Reconciled Cost of Revenue
6,429,450
5,566,500
6,399,130
5,004,910
3,528,170
Reconciled Depreciation
--
45,260
34,410
26,800
23,380
Net Income from Continuing Operation Net Minority Interest
617,550
308,560
549,430
400,050
234,380
Total Unusual Items Excluding Goodwill
22,770
4,750
40,210
53,810
5,390
Total Unusual Items
22,770
4,750
40,210
53,810
5,390
Normalized EBITDA
852,820
504,690
806,610
606,640
477,820
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
5,802.87
1,211.58
10,433.92
13,414.56
1,622.14
3/31/2021 - 3/13/2024
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade