Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
182.32
0.00
(0.00%)
At close: February 21 at 3:00:00 PM EST
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
245,440
245,440
178,384
105,388
103,589
Cost of Revenue
138,039
138,039
125,830
108,383
101,656
Gross Profit
107,401
107,401
52,554
-2,995
1,933
Operating Expense
30,299
30,299
21,701
23,038
24,477
Operating Income
77,102
77,102
30,853
-26,033
-22,544
Net Non Operating Interest Income Expense
323
323
-386
-662
-538
Pretax Income
100,053
100,053
52,782
147
-11,635
Tax Provision
20,436
20,436
8,398
309
-1,954
Net Income Common Stockholders
79,146
79,146
43,574
-462
-9,227
Diluted NI Available to Com Stockholders
79,146
79,146
43,574
-462
-9,227
Basic EPS
13.61
13.61
7.49
-0.08
-1.58
Diluted EPS
13.61
13.61
7.49
-0.08
-1.58
Basic Average Shares
5,816.95
5,816.95
5,819.25
5,821.32
5,827.24
Diluted Average Shares
5,816.95
5,816.95
5,819.25
5,821.32
5,827.24
Rent Expense Supplemental
624
624
569
504
474
Total Expenses
168,338
168,338
147,531
131,421
126,133
Net Income from Continuing & Discontinued Operation
79,146
79,146
43,574
-462
-9,227
Normalized Income
79,089.48
79,089.48
42,131.69
-10,334.37
-9,241.98
Interest Income
675
675
39
59
40
Interest Expense
203
203
413
578
268
Net Interest Income
323
323
-386
-662
-538
EBIT
100,256
100,256
53,195
725
-11,367
EBITDA
140,022
140,022
95,497
40,331
22,083
Reconciled Cost of Revenue
138,039
138,039
125,830
108,383
101,656
Reconciled Depreciation
39,766
39,766
42,302
39,606
33,450
Net Income from Continuing Operation Net Minority Interest
79,146
79,146
43,574
-462
-9,227
Total Unusual Items Excluding Goodwill
71
71
1,715
11,605
18
Total Unusual Items
71
71
1,715
11,605
18
Normalized EBITDA
139,951
139,951
93,782
28,726
22,065
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
14.48
14.48
272.69
1,732.63
3.02
12/31/2020 - 1/2/2013
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade