88.00
-0.50
(-0.56%)
As of 9:17:15 AM GMT+2. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
1,452,325
1,452,325
1,317,675
1,086,653
879,516
Cost of Revenue
524,984
524,984
478,597
392,231
322,614
Gross Profit
927,341
927,341
839,078
694,422
556,902
Operating Expense
648,540
648,540
587,696
492,370
406,459
Operating Income
278,801
278,801
251,382
202,052
150,443
Net Non Operating Interest Income Expense
-5,607
-5,607
-524
1,887
578
Other Income Expense
-4,803
-4,803
-1,265
-9,720
-2
Pretax Income
268,391
268,391
249,593
194,219
151,019
Tax Provision
64,958
64,958
61,817
43,182
40,992
Net Income Common Stockholders
164,358
164,358
152,654
120,938
87,411
Diluted NI Available to Com Stockholders
164,358
164,358
152,654
120,938
87,411
Basic EPS
5.13
5.13
4.77
3.80
2.76
Diluted EPS
5.12
5.12
4.75
3.78
2.75
Basic Average Shares
32,036.73
32,036.73
31,994.33
31,859
31,677
Diluted Average Shares
32,124.29
32,124.29
32,139.70
31,989
31,835
Total Operating Income as Reported
274,796
274,796
251,382
194,303
148,050
Total Expenses
1,173,524
1,173,524
1,066,293
884,601
729,073
Net Income from Continuing & Discontinued Operation
164,358
164,358
152,654
120,938
87,411
Normalized Income
168,216.22
168,216.22
153,843.66
128,461.26
87,451.10
Interest Income
2,218
2,218
10,729
5,486
3,403
Interest Expense
7,825
7,825
11,253
3,599
2,825
Net Interest Income
-5,607
-5,607
-524
1,887
578
EBIT
276,216
276,216
260,846
197,818
153,844
EBITDA
304,574
304,574
278,177
220,357
166,542
Reconciled Cost of Revenue
524,984
524,984
478,597
392,231
322,614
Reconciled Depreciation
28,358
28,358
17,331
22,539
12,698
Net Income from Continuing Operation Net Minority Interest
164,358
164,358
152,654
120,938
87,411
Total Unusual Items Excluding Goodwill
-5,090
-5,090
-1,582
-9,670
-55
Total Unusual Items
-5,090
-5,090
-1,582
-9,670
-55
Normalized EBITDA
309,664
309,664
279,759
230,027
166,597
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-1,231.78
-1,231.78
-392.34
-2,146.74
-14.91
12/31/2021 - 6/22/2004
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade