1.1900
0.0000
(0.00%)
At close: April 10 at 4:00:00 PM EDT
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
23,198,204.4146
23,198,204.4146
15,192,010.2260
13,255,603.1077
14,260,532.8582
Cost of Revenue
17,101,001.5226
17,101,001.5226
9,580,684.8044
8,841,449.3229
8,998,605.7567
Gross Profit
6,097,202.8920
6,097,202.8920
5,611,325.4216
4,414,153.7848
5,261,927.1015
Operating Expense
408,433.8599
408,433.8599
316,073.0936
444,954.9278
508,769.7001
Operating Income
5,688,769.0321
5,688,769.0321
5,295,252.3280
3,969,198.8570
4,753,157.4014
Net Non Operating Interest Income Expense
-949,857.0347
-949,857.0347
-1,053,813.6103
-1,089,734.5692
160,969.9563
Pretax Income
6,316,825.3725
6,316,825.3725
5,672,274.6138
4,581,022.5744
5,566,399.4222
Tax Provision
1,146,418.3109
1,146,418.3109
1,062,649.4460
833,033.7060
1,289,660.7079
Net Income Common Stockholders
4,946,691.6054
4,946,691.6054
4,413,271.5873
3,724,115.1659
4,280,010.0331
Basic EPS
0.98
--
0.88
0.74
0.85
Diluted EPS
0.98
--
0.88
0.74
0.85
Basic Average Shares
5,037,877.1820
--
5,037,981.2640
5,038,034.5860
5,037,676.5930
Diluted Average Shares
5,037,877.1820
--
5,037,981.2640
5,038,034.5860
5,037,676.5930
Total Operating Income as Reported
6,340,198.8263
6,340,198.8263
5,697,779.5777
4,620,360.3663
5,583,121.0130
Rent Expense Supplemental
497.3971
497.3971
--
--
--
Total Expenses
17,509,435.3825
17,509,435.3825
9,896,757.8980
9,286,404.2507
9,507,375.4568
Net Income from Continuing & Discontinued Operation
4,946,691.6054
4,946,691.6054
4,413,271.5873
3,724,115.1659
4,280,010.0331
Normalized Income
5,087,375.0202
5,087,375.0202
4,361,005.1451
3,824,399.2152
3,908,591.9033
Interest Income
20,903.4799
20,903.4799
28,986.5615
23,262.5511
14,386.2871
Interest Expense
962,465.4614
962,465.4614
1,074,950.5356
1,096,956.0470
-154,432.4515
Net Interest Income
-949,857.0347
-949,857.0347
-1,053,813.6103
-1,089,734.5692
160,969.9563
EBIT
7,279,290.8339
7,279,290.8339
6,747,225.1494
5,677,978.6214
5,411,966.9707
EBITDA
9,820,053.4657
9,820,053.4657
9,271,703.7985
7,723,764.0412
7,582,714.1616
Reconciled Cost of Revenue
17,101,001.5226
17,101,001.5226
9,580,684.8044
8,841,449.3229
8,998,605.7567
Reconciled Depreciation
2,540,762.6318
2,540,762.6318
2,524,478.6491
2,045,785.4198
2,170,747.1908
Net Income from Continuing Operation Net Minority Interest
4,946,691.6054
4,946,691.6054
4,413,271.5873
3,724,115.1659
4,280,010.0331
Total Unusual Items Excluding Goodwill
-171,876.7117
-171,876.7117
64,315.3407
-122,573.3347
483,420.1482
Total Unusual Items
-171,876.7117
-171,876.7117
64,315.3407
-122,573.3347
483,420.1482
Normalized EBITDA
9,991,930.1774
9,991,930.1774
9,207,388.4578
7,846,337.3759
7,099,294.0134
Tax Rate for Calcs
0.0002
0.0002
0.0002
0.0002
0.0002
Tax Effect of Unusual Items
-31,193.2969
-31,193.2969
12,048.8985
-22,289.2853
112,002.0184
12/31/2021 - 4/26/2010
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
EK5.MU Elecnor SA
16.76
+5.67%
PYOIF Promotora y Operadora de Infraestructura, S. A. B. de C. V.
8.96
0.00%
SHZNY Shenzhen Expressway Corporation Limited
44.79
-1.54%
AUHEF Anhui Expressway Company Limited
1.2700
0.00%
ZHJ.DU Zhejiang Expressway Co Ltd
0.7300
+2.82%
SHZH.MU Shenzhen Expressway Corp Ltd
0.7200
0.00%
ZHJ.SG Zhejiang Expressway Co Ltd
0.7350
+4.26%
SEXHF Sichuan Expressway Company Limited
0.4500
0.00%
SHZNF Shenzhen Expressway Corporation Limited
0.8300
0.00%
EXF1.F Sichuan Expressway Company Limited
0.4500
+1.35%