1,406.81
+5.35
+(0.38%)
At close: March 3 at 3:59:38 PM GMT
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
6,255,300
6,255,300
5,033,500
1,231,700
395,400
Cost of Revenue
5,414,100
5,414,100
4,325,800
1,379,600
660,300
Gross Profit
841,200
841,200
707,700
-147,900
-264,900
Operating Expense
413,000
413,000
313,700
176,000
71,200
Operating Income
428,200
428,200
394,000
-323,900
-336,100
Net Non Operating Interest Income Expense
88,600
88,600
-5,800
-53,400
-38,500
Pretax Income
529,500
529,500
371,000
-388,800
-369,900
Tax Provision
130,300
130,300
80,200
-73,400
-70,400
Net Income Common Stockholders
399,200
399,200
290,800
-315,400
-271,200
Average Dilution Earnings
13,400
13,400
14,000
--
--
Diluted NI Available to Com Stockholders
412,600
412,600
304,800
-315,400
-271,200
Basic EPS
1.86
1.86
1.35
-1.47
-1.51
Diluted EPS
1.70
1.70
1.27
-1.47
-1.51
Basic Average Shares
214,700
214,700
214,700
214,600
179,400
Diluted Average Shares
242,100
242,100
240,800
214,600
179,400
Total Operating Income as Reported
428,200
428,200
394,000
-323,900
-336,100
Rent Expense Supplemental
70,500
70,500
75,100
6,100
1,400
Total Expenses
5,827,100
5,827,100
4,639,500
1,555,600
731,500
Net Income from Continuing & Discontinued Operation
399,200
399,200
290,800
-315,400
-271,200
Normalized Income
396,712.07
396,712.07
288,762.05
-316,291
-300,148
Interest Income
159,500
159,500
58,700
5,100
2,000
Interest Expense
70,900
70,900
64,500
58,500
40,500
Net Interest Income
88,600
88,600
-5,800
-53,400
-38,500
EBIT
600,400
600,400
435,500
-330,300
-329,400
EBITDA
849,200
849,200
620,700
-172,000
-163,300
Reconciled Cost of Revenue
5,414,100
5,414,100
4,325,800
1,379,600
660,300
Reconciled Depreciation
248,800
248,800
185,200
158,300
166,100
Net Income from Continuing Operation Net Minority Interest
399,200
399,200
290,800
-315,400
-299,500
Total Unusual Items Excluding Goodwill
3,300
3,300
2,600
1,100
800
Total Unusual Items
3,300
3,300
2,600
1,100
800
Normalized EBITDA
845,900
845,900
618,100
-173,100
-164,100
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
812.07
812.07
562.05
209
152
3/31/2021 - 10/14/2014
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade