21.86
+2.86
+(15.03%)
As of April 4 at 4:00:00 PM EDT. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
8,413,000
8,837,000
8,191,000
8,151,000
7,001,000
Cost of Revenue
5,254,000
5,580,000
5,173,000
5,146,000
4,028,000
Gross Profit
3,159,000
3,257,000
3,018,000
3,005,000
2,973,000
Operating Expense
2,125,000
2,201,000
2,333,000
2,056,000
1,865,000
Operating Income
1,034,000
1,056,000
685,000
949,000
1,108,000
Net Non Operating Interest Income Expense
-11,000
-32,000
30,000
-3,000
-76,000
Pretax Income
779,000
790,000
537,000
1,018,000
982,000
Tax Provision
248,000
247,000
173,000
257,000
220,000
Net Income Common Stockholders
532,000
561,000
367,000
771,000
765,000
Diluted NI Available to Com Stockholders
532,000
561,000
367,000
771,000
765,000
Basic EPS
1.15
--
0.76
1.57
1.53
Diluted EPS
1.13
--
0.75
1.55
1.51
Basic Average Shares
486,961.26
--
485,747.60
490,787.28
501,166.06
Diluted Average Shares
494,693.64
--
491,822.98
497,081.88
506,833.68
Total Operating Income as Reported
1,034,000
1,056,000
685,000
949,000
1,108,000
Total Expenses
7,379,000
7,781,000
7,506,000
7,202,000
5,893,000
Net Income from Continuing & Discontinued Operation
532,000
561,000
367,000
771,000
765,000
Normalized Income
652,650.83
576,808.86
514,769.09
520,420
702,920
Interest Income
164,000
155,000
166,000
104,000
54,000
Interest Expense
179,000
170,000
127,000
102,000
108,000
Net Interest Income
-11,000
-32,000
30,000
-3,000
-76,000
EBIT
958,000
960,000
664,000
1,120,000
1,090,000
EBITDA
1,394,000
1,417,000
1,302,000
1,537,000
1,484,000
Reconciled Cost of Revenue
5,254,000
5,580,000
5,173,000
5,146,000
4,028,000
Reconciled Depreciation
436,000
457,000
638,000
417,000
394,000
Net Income from Continuing Operation Net Minority Interest
532,000
561,000
367,000
771,000
765,000
Total Unusual Items Excluding Goodwill
-177,000
-23,000
-218,000
335,000
80,000
Total Unusual Items
-177,000
-23,000
-218,000
335,000
80,000
Normalized EBITDA
1,571,000
1,440,000
1,520,000
1,202,000
1,404,000
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-56,349.17
-7,191.14
-70,230.91
84,420
17,920
12/31/2021 - 8/13/2020
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade