XETRA - Delayed Quote EUR
JDC Group AG (JDC.DE)
19.45
+0.20
+(1.04%)
At close: April 28 at 5:36:16 PM GMT+2
Breakdown
TTM
12/31/2022
12/31/2021
12/31/2020
Total Revenue
152,420
145,334
140,476
119,475
Cost of Revenue
139,116
132,519
124,557
105,215
Gross Profit
13,304
12,815
15,919
14,260
Operating Expense
9,392
9,668
12,642
13,339
Operating Income
3,912
3,147
3,277
921
Net Non Operating Interest Income Expense
-1,469
-1,495
-1,575
-1,528
Pretax Income
1,950
1,102
1,406
-1,031
Tax Provision
199
163
502
132
Net Income Common Stockholders
1,664
901
907
-1,163
Diluted NI Available to Com Stockholders
1,664
901
907
-1,163
Basic EPS
0.12
0.07
0.07
-0.09
Diluted EPS
0.12
0.07
0.07
-0.09
Basic Average Shares
14,326.98
12,812.40
13,232.02
12,715.06
Diluted Average Shares
14,326.98
12,812.40
13,232.02
12,715.06
Total Operating Income as Reported
1,949
1,102
1,406
-1,031
Rent Expense Supplemental
--
698
711
712
Total Expenses
148,508
142,187
137,199
118,554
Net Income from Continuing & Discontinued Operation
1,664
901
907
-1,163
Normalized Income
1,880.41
1,057.82
1,143.18
-866.20
Interest Income
123
46
1
13
Interest Expense
1,592
1,541
1,576
1,541
Net Interest Income
-1,469
-1,495
-1,575
-1,528
EBIT
3,542
2,643
2,982
510
EBITDA
9,338
8,695
8,379
5,520
Reconciled Cost of Revenue
139,116
132,519
124,557
105,215
Reconciled Depreciation
5,796
6,052
5,397
4,628
Net Income from Continuing Operation Net Minority Interest
1,664
901
907
-1,163
Total Unusual Items Excluding Goodwill
-241
-241
-366
-424
Total Unusual Items
-241
-241
-366
-424
Normalized EBITDA
9,579
8,936
8,745
5,944
Tax Rate for Calcs
0
0
0
0
Tax Effect of Unusual Items
-24.59
-84.18
-129.82
-127.20
12/31/2020 - 11/28/2005
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade