15.50
+0.02
+(0.13%)
As of 9:08:13 AM GMT+1. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
2,033,892.00
2,230,483.00
2,683,479.00
1,969,739.00
1,364,685.00
Cost of Revenue
1,613,155.00
1,749,877.00
2,002,878.00
1,444,047.00
1,036,479.00
Gross Profit
420,737.00
480,606.00
680,601.00
525,692.00
328,206.00
Operating Expense
384,199.00
378,467.00
420,767.00
363,061.00
300,376.00
Operating Income
36,538.00
102,139.00
259,834.00
162,631.00
27,830.00
Net Non Operating Interest Income Expense
-18,137.00
-18,679.00
-15,857.00
-12,476.00
-12,459.00
Pretax Income
23,536.00
83,460.00
243,977.00
150,420.00
16,909.00
Tax Provision
15,489.00
28,531.00
53,498.00
22,942.00
3,665.00
Net Income Common Stockholders
5,140.00
50,744.00
179,640.00
120,846.00
11,198.00
Diluted NI Available to Com Stockholders
5,140.00
50,744.00
179,640.00
120,846.00
11,198.00
Basic EPS
0.27
2.26
7.82
5.21
0.48
Diluted EPS
0.27
2.26
7.82
5.21
0.48
Basic Average Shares
22,274.09
22,495.05
22,957.29
23,211.62
23,190.38
Diluted Average Shares
22,278.05
22,499.01
22,957.29
23,211.62
23,190.38
Total Operating Income as Reported
41,673.00
102,139.00
259,834.00
162,896.00
28,190.00
Total Expenses
1,997,354.00
2,128,344.00
2,423,645.00
1,807,108.00
1,336,855.00
Net Income from Continuing & Discontinued Operation
5,140.00
50,744.00
179,640.00
120,846.00
11,198.00
Normalized Income
1,288.75
50,744.00
179,640.00
120,621.55
10,916.12
Interest Expense
--
--
15,857.00
10,000.00
12,000.00
Net Interest Income
-18,137.00
-18,679.00
-15,857.00
-12,476.00
-12,459.00
EBIT
42,840.00
102,139.00
259,834.00
162,631.00
28,909.00
EBITDA
84,801.00
142,867.00
312,624.00
200,520.00
63,941.00
Reconciled Cost of Revenue
1,613,155.00
1,749,877.00
2,002,878.00
1,444,047.00
1,036,479.00
Reconciled Depreciation
38,238.00
34,544.00
52,790.00
37,889.00
31,828.00
Net Income from Continuing Operation Net Minority Interest
5,140.00
50,744.00
179,640.00
120,846.00
11,198.00
Total Unusual Items Excluding Goodwill
5,135.00
--
609.00
265.00
360.00
Total Unusual Items
5,135.00
--
609.00
265.00
360.00
Normalized EBITDA
79,666.00
142,867.00
312,624.00
200,255.00
63,581.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
1,283.75
--
--
40.55
78.12
12/31/2020 - 1/3/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
FXPO.L Ferrexpo plc
108.40
+2.65%
5476.T Nippon Koshuha Steel Co.,Ltd.
377.00
+0.27%
ISC1.SG ArcelorMittal South Africa Ltd
0.0595
+0.85%
KCO.DU Kloeckner & Co SE
4.6250
+0.33%
0OIQ.IL Acerinox, S.A.
9.75
+1.62%
VACD.F Vallourec S.A.
18.48
0.00%
RAM.LS Ramada Investimentos e Industria, S.A.
7.06
0.00%
VOE.VI Voestalpine AG
18.56
+0.87%
MTS.MC ArcelorMittal S.A.
23.46
+2.18%
NUO.F Nucor Corporation
115.40
-0.40%