118.00
-3.00
(-2.48%)
At close: January 20 at 9:34:16 PM GMT+1
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
1,693,000.00
1,664,400.00
1,590,300.00
1,400,800.00
1,727,800.00
Cost of Revenue
1,085,100.00
1,078,700.00
1,060,900.00
918,700.00
1,194,100.00
Gross Profit
607,900.00
585,700.00
529,400.00
482,100.00
533,700.00
Operating Expense
447,300.00
409,600.00
389,700.00
351,400.00
358,500.00
Operating Income
160,600.00
176,100.00
139,700.00
130,700.00
175,200.00
Net Non Operating Interest Income Expense
9,800.00
-10,900.00
-12,600.00
-7,400.00
-13,900.00
Other Income Expense
-5,900.00
-12,100.00
-7,100.00
-3,800.00
-15,800.00
Pretax Income
164,500.00
153,100.00
120,000.00
119,500.00
145,500.00
Tax Provision
20,000.00
23,500.00
16,200.00
27,000.00
36,700.00
Earnings from Equity Interest Net of Tax
-300.00
-300.00
--
--
--
Net Income Common Stockholders
173,500.00
582,600.00
137,400.00
119,100.00
108,800.00
Diluted NI Available to Com Stockholders
173,500.00
582,600.00
137,400.00
119,100.00
108,800.00
Basic EPS
5.43
18.21
4.08
3.70
3.40
Diluted EPS
5.39
18.13
4.07
3.69
3.39
Basic Average Shares
32,000.00
32,000.00
32,000.00
32,000.00
32,000.00
Diluted Average Shares
32,100.00
32,100.00
32,100.00
32,100.00
32,100.00
Total Operating Income as Reported
157,800.00
164,700.00
132,600.00
125,600.00
163,100.00
Total Expenses
1,532,400.00
1,488,300.00
1,450,600.00
1,270,100.00
1,552,600.00
Net Income from Continuing & Discontinued Operation
173,500.00
582,600.00
137,400.00
119,100.00
108,800.00
Normalized Income
146,659.57
138,955.80
109,941.50
96,447.40
117,862.90
Interest Income
24,000.00
13,400.00
3,700.00
3,800.00
--
Interest Expense
14,200.00
24,300.00
16,300.00
11,200.00
13,900.00
Net Interest Income
9,800.00
-10,900.00
-12,600.00
-7,400.00
-13,900.00
EBIT
178,700.00
177,400.00
136,300.00
130,700.00
159,400.00
EBITDA
267,200.00
268,700.00
212,500.00
202,800.00
231,200.00
Reconciled Cost of Revenue
1,085,100.00
1,078,700.00
1,060,900.00
918,700.00
1,194,100.00
Reconciled Depreciation
88,500.00
91,300.00
76,200.00
72,100.00
71,800.00
Net Income from Continuing Operation Net Minority Interest
144,200.00
129,300.00
103,800.00
92,500.00
108,800.00
Total Unusual Items Excluding Goodwill
-2,800.00
-11,400.00
-7,100.00
-5,100.00
-12,100.00
Total Unusual Items
-2,800.00
-11,400.00
-7,100.00
-5,100.00
-12,100.00
Normalized EBITDA
270,000.00
280,100.00
219,600.00
207,900.00
243,300.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-340.43
-1,744.20
-958.50
-1,152.60
-3,037.10
12/31/2020 - 8/28/2017
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
0EXP.IL Jungheinrich Aktiengesellschaft
24.63
0.00%
1LNB.HA Spirax-Sarco Engineering PLC
84.50
-0.59%
JUN3.VI Jungheinrich Aktiengesellschaft
24.72
0.00%
7279.T Hi-Lex Corporation
1,598.00
+2.77%
6383.T Daifuku Co., Ltd.
3,166.00
-0.85%
JUN3.DE Jungheinrich Aktiengesellschaft
24.72
0.00%
GF.SW Georg Fischer AG
69.95
+1.01%
KAI Kadant Inc.
367.03
+0.01%
TAYD Taylor Devices, Inc.
33.78
-1.31%
DAN.MI Danieli & C. Officine Meccaniche S.p.A.
25.00
0.00%