82.00
+1.00
+(1.23%)
As of 11:24:13 AM GMT+2. Market Open.
Breakdown
TTM
6/30/2024
6/30/2023
6/30/2022
6/30/2021
Total Revenue
205,404.18
205,404.18
170,900.98
169,812.47
183,858.68
Cost of Revenue
169,425.11
169,425.11
133,101.96
114,823.78
85,439.80
Gross Profit
35,979.07
35,979.07
37,799.01
54,988.69
98,418.88
Operating Expense
24,193.70
24,193.70
19,113.23
23,886.27
35,608.25
Operating Income
11,785.37
11,785.37
18,685.78
31,102.42
62,810.63
Net Non Operating Interest Income Expense
-6,782.61
-6,782.61
-4,274.49
-54.23
-1,624.29
Pretax Income
8,642.36
8,642.36
14,788.48
32,148.80
59,545.59
Tax Provision
2,254.46
2,254.46
-828.58
9,865.15
3,865.35
Net Income Common Stockholders
5,954.90
5,954.90
15,549.94
21,876.82
54,806.54
Diluted NI Available to Com Stockholders
5,954.90
5,954.90
15,549.94
21,876.82
54,806.54
Basic EPS
0.00
0.00
0.01
0.01
0.03
Diluted EPS
0.00
0.00
0.01
0.01
0.02
Basic Average Shares
2,727,901.40
2,856,010
2,687,683.40
2,455,458.01
2,185,345.90
Diluted Average Shares
2,747,642.09
2,927,067.96
2,733,244.09
2,579,401.51
2,226,088.61
Total Operating Income as Reported
11,785.37
11,785.37
18,685.78
31,102.42
62,810.63
Rent Expense Supplemental
147.73
147.73
210.21
192.98
216.04
Total Expenses
193,618.81
193,618.81
152,215.20
138,710.05
121,048.05
Net Income from Continuing & Discontinued Operation
5,954.90
5,954.90
15,549.94
21,876.82
54,806.54
Normalized Income
3,264.73
3,264.73
15,244.42
21,108.48
56,309.61
Interest Income
2,050.48
2,050.48
1,944.46
1,698.77
692.24
Interest Expense
8,781.84
8,781.84
6,218.95
1,752.99
2,316.53
Net Interest Income
-6,782.61
-6,782.61
-4,274.49
-54.23
-1,624.29
EBIT
17,424.20
17,424.20
21,007.42
33,901.79
61,862.12
EBITDA
29,717.30
29,717.30
31,786.33
46,301
67,249.67
Reconciled Cost of Revenue
169,425.11
169,425.11
133,101.96
114,823.78
85,439.80
Reconciled Depreciation
12,293.10
12,293.10
10,778.91
12,399.21
5,387.55
Net Income from Continuing Operation Net Minority Interest
5,954.90
5,954.90
15,549.94
21,876.82
54,806.54
Total Unusual Items Excluding Goodwill
3,639.60
3,639.60
377.18
1,108.49
-1,607.41
Total Unusual Items
3,639.60
3,639.60
377.18
1,108.49
-1,607.41
Normalized EBITDA
26,077.70
26,077.70
31,409.15
45,192.51
68,857.08
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
949.43
949.43
71.66
340.15
-104.34
6/30/2021 - 12/7/2006
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
ORN.JO Orion Minerals Limited
17.00
0.00%
MTU.JO Mantengu Mining Limited
51.00
+4.08%
CCM.AX Cadoux Limited
0.0500
0.00%
CRR.AX Critical Resources Limited
0.0040
0.00%
S32.JO South32 Limited
3,238.00
+0.12%
ASN.AX Anson Resources Limited
0.0560
-5.08%
BHG.JO BHP Group Limited
43,536.00
+1.04%
VML.AX Vital Metals Limited
0.0030
0.00%
MRF.JO Merafe Resources Limited
116.00
+2.65%
IXR.AX Ionic Rare Earths Limited
0.0090
0.00%