15.69
+0.27
+(1.75%)
As of 11:16:56 AM EST. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
564,109.00
604,198.00
605,824.00
634,362.00
602,723.00
Cost of Revenue
278,021.00
290,665.00
306,700.00
328,620.00
331,412.00
Gross Profit
286,088.00
313,533.00
299,124.00
305,742.00
271,311.00
Operating Expense
271,875.00
265,582.00
277,442.00
306,447.00
300,068.00
Operating Income
14,213.00
47,951.00
21,682.00
-705.00
-28,757.00
Net Non Operating Interest Income Expense
-113,210.00
-85,057.00
-64,364.00
-59,468.00
-62,762.00
Other Income Expense
-46,588.00
-54,899.00
142,932.00
-26,011.00
19,993.00
Pretax Income
-145,585.00
-92,005.00
100,250.00
-86,184.00
-71,526.00
Tax Provision
-1,008.00
-296.00
1,264.00
3,541.00
-4,265.00
Net Income Common Stockholders
-118,470.00
-82,032.00
83,511.00
-82,111.00
-65,403.00
Diluted NI Available to Com Stockholders
-118,470.00
-82,032.00
83,511.00
-82,111.00
-65,403.00
Basic EPS
-1.28
-0.78
0.70
-0.63
-0.49
Diluted EPS
-1.28
-0.78
0.70
-0.63
-0.49
Basic Average Shares
91,059.50
105,095.00
119,005.00
130,839.00
133,451.00
Diluted Average Shares
91,059.50
105,095.00
119,005.00
130,839.00
133,451.00
Total Expenses
549,896.00
556,247.00
584,142.00
635,067.00
631,480.00
Net Income from Continuing & Discontinued Operation
-116,226.00
-79,978.00
85,371.00
-79,257.00
-62,303.00
Normalized Income
-96,201.61
-52,167.76
-72,968.09
-61,780.07
-104,265.19
Interest Income
11,754.00
15,781.00
18,617.00
8,835.00
--
Interest Expense
109,033.00
91,059.00
78,449.00
64,012.00
59,447.00
Net Interest Income
-113,210.00
-85,057.00
-64,364.00
-59,468.00
-62,762.00
EBIT
-36,552.00
-946.00
178,699.00
-22,172.00
-12,079.00
EBITDA
186,367.00
214,682.00
396,540.00
218,282.00
213,518.00
Reconciled Cost of Revenue
270,594.00
285,232.00
302,630.00
324,469.00
327,571.00
Reconciled Depreciation
222,919.00
215,628.00
217,841.00
240,454.00
225,597.00
Net Income from Continuing Operation Net Minority Interest
-116,226.00
-79,978.00
85,371.00
-79,257.00
-62,303.00
Total Unusual Items Excluding Goodwill
-20,164.00
-27,900.00
160,361.00
-23,941.00
44,623.00
Total Unusual Items
-20,164.00
-27,900.00
160,361.00
-23,941.00
44,623.00
Normalized EBITDA
206,531.00
242,582.00
236,179.00
242,223.00
168,895.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-139.61
-89.76
2,021.91
-6,464.07
2,660.81
12/31/2020 - 7/6/2017
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
CDP COPT Defense Properties
29.88
+0.34%
PGRE Paramount Group, Inc.
4.6000
+0.44%
PDM Piedmont Office Realty Trust, Inc.
8.82
+0.46%
DEI Douglas Emmett, Inc.
17.53
+1.74%
HPP Hudson Pacific Properties, Inc.
3.1100
+6.14%
KRC Kilroy Realty Corporation
39.28
+2.67%
VNO Vornado Realty Trust
41.87
+2.13%
MEQA.SG Merlin Properties SOCIMI SA
10.84
-1.00%
VNO-PM Vornado Realty Trust
17.45
-0.57%
FSP Franklin Street Properties Corp.
1.8500
0.00%