OTC Markets OTCPK - Delayed Quote USD
Jollibee Foods Corporation (JBFCY)
14.74
0.00
(0.00%)
At close: May 2 at 4:00:00 PM EDT
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
269,778,039
269,778,039
243,955,760
211,769,554
153,491,415
Cost of Revenue
218,223,014
218,223,014
198,806,694
174,945,874
127,496,679
Gross Profit
51,555,025
51,555,025
45,149,066
36,823,680
25,994,736
Operating Expense
33,717,425
33,717,425
29,496,939
25,624,531
19,309,774
Operating Income
17,837,600
17,837,600
15,652,127
11,199,149
6,684,962
Net Non Operating Interest Income Expense
-5,708,303
-5,708,303
-5,366,052
-5,095,997
-4,451,474
Pretax Income
14,186,084
14,186,084
12,342,354
11,187,600
6,143,426
Tax Provision
3,390,244
3,390,244
3,356,901
3,849,107
641,435
Net Income Common Stockholders
9,888,348
9,888,348
8,315,011
7,107,313
5,868,843
Diluted NI Available to Com Stockholders
9,888,348
9,888,348
8,315,011
7,107,313
5,868,843
Basic EPS
35.40
35.40
29.82
25.60
21.21
Diluted EPS
35.30
35.30
29.78
25.53
21.17
Basic Average Shares
279,310.96
279,310.96
278,829.96
277,645.49
276,708.80
Diluted Average Shares
280,102.88
280,102.88
279,270.36
278,404.32
277,199.91
Rent Expense Supplemental
7,339,085
7,339,085
6,180,641
5,058,083
3,168,861
Total Expenses
251,940,439
251,940,439
228,303,633
200,570,405
146,806,453
Net Income from Continuing & Discontinued Operation
10,316,529
10,316,529
8,766,116
7,558,503
5,981,690
Normalized Income
10,527,411.92
10,527,411.92
8,598,416.38
5,558,913.21
5,051,326.01
Interest Income
959,043
959,043
863,515
341,189
164,895
Interest Expense
5,771,552
5,771,552
5,382,041
4,768,732
4,145,749
Net Interest Income
-5,708,303
-5,708,303
-5,366,052
-5,095,997
-4,451,474
EBIT
19,957,636
19,957,636
17,724,395
15,956,332
10,289,175
EBITDA
37,704,570
37,704,570
34,678,211
31,554,923
23,771,440
Reconciled Cost of Revenue
218,223,014
218,223,014
198,806,694
174,945,874
127,496,679
Reconciled Depreciation
17,746,934
17,746,934
16,953,816
15,598,591
13,482,265
Net Income from Continuing Operation Net Minority Interest
10,316,529
10,316,529
8,766,116
7,558,503
5,981,690
Total Unusual Items Excluding Goodwill
-277,107
-277,107
230,351
3,048,393
1,038,828
Total Unusual Items
-277,107
-277,107
230,351
3,048,393
1,038,828
Normalized EBITDA
37,981,677
37,981,677
34,447,860
28,506,530
22,732,612
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-66,224.08
-66,224.08
62,651.38
1,048,803.21
108,464.01
12/31/2021 - 7/30/2013
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
0R16.IL McDonald's Corporation
311.25
-2.12%
KRUS Kura Sushi USA, Inc.
61.51
+2.79%
ARCO Arcos Dorados Holdings Inc.
7.69
+1.85%
DIN Dine Brands Global, Inc.
20.49
+0.05%
PTLO Portillo's Inc.
10.45
+0.58%
CBRL Cracker Barrel Old Country Store, Inc.
42.74
+0.23%
QSR Restaurant Brands International Inc.
66.62
+2.10%
JACK Jack in the Box Inc.
27.16
+4.02%
WEN The Wendy's Company
12.55
+0.48%
BROS Dutch Bros Inc.
61.10
+1.90%