132.00
+0.55
+(0.42%)
As of 9:46:48 AM GMT+5:30. Market Open.
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
893,006.00
893,006.00
424,839.00
382,976.00
351,806.00
Cost of Revenue
798,757.00
798,757.00
366,312.00
333,353.00
309,884.00
Gross Profit
94,249.00
94,249.00
58,527.00
49,623.00
41,922.00
Operating Expense
25,914.00
25,914.00
12,958.00
14,008.00
20,515.00
Operating Income
68,335.00
68,335.00
45,569.00
35,615.00
21,407.00
Net Non Operating Interest Income Expense
-10,326.00
-10,326.00
-2,210.00
-3,544.00
-2,675.00
Pretax Income
64,350.00
64,350.00
46,786.00
31,804.00
18,709.00
Tax Provision
15,637.00
15,637.00
11,171.00
7,755.00
4,822.00
Net Income Common Stockholders
48,713.00
48,713.00
35,615.00
24,049.00
13,888.00
Diluted NI Available to Com Stockholders
48,713.00
48,713.00
35,615.00
24,049.00
13,888.00
Basic EPS
5.02
--
3.77
2.48
1.43
Diluted EPS
4.08
--
3.77
2.48
1.43
Basic Average Shares
9,703.79
--
29,120.06
9,706.69
9,706.69
Diluted Average Shares
11,939.46
--
29,120.06
9,706.69
9,706.69
Rent Expense Supplemental
--
--
985.00
998.00
18.00
Total Expenses
824,671.00
824,671.00
379,270.00
347,361.00
330,399.00
Net Income from Continuing & Discontinued Operation
48,713.00
48,713.00
35,615.00
24,049.00
13,888.00
Normalized Income
49,440.48
49,440.48
35,764.20
24,995.72
14,020.87
Interest Income
--
--
7,120.00
3,517.00
2,836.00
Interest Expense
10,326.00
10,326.00
8,337.00
5,885.00
4,359.00
Net Interest Income
-10,326.00
-10,326.00
-2,210.00
-3,544.00
-2,675.00
EBIT
74,676.00
74,676.00
55,123.00
37,689.00
23,068.00
EBITDA
77,214.00
77,214.00
56,754.00
39,645.00
24,642.00
Reconciled Cost of Revenue
798,757.00
798,757.00
366,312.00
333,353.00
309,884.00
Reconciled Depreciation
2,538.00
2,538.00
1,631.00
1,956.00
1,574.00
Net Income from Continuing Operation Net Minority Interest
48,713.00
48,713.00
35,615.00
24,049.00
13,888.00
Total Unusual Items Excluding Goodwill
-961.00
-961.00
-196.00
-1,252.00
-179.00
Total Unusual Items
-961.00
-961.00
-196.00
-1,252.00
-179.00
Normalized EBITDA
78,175.00
78,175.00
56,950.00
40,897.00
24,821.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-233.52
-233.52
-46.80
-305.28
-46.13
3/31/2021 - 12/30/2024
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade