Munich - Delayed Quote EUR

VERSES AI Inc (J9A.MU)

Compare
1.3680
-0.0290
(-2.08%)
At close: January 17 at 5:25:10 PM GMT+1
Currency in USD All numbers in thousands
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
Total Revenue
1,287.3980
1,966.7310
1,605.1040
2,773.8410
Cost of Revenue
1,100.4680
1,699.1700
1,135.5480
2,384.0470
Gross Profit
186.9300
267.5610
469.5560
389.7940
Operating Expense
44,910.0370
40,253.0090
19,814.9060
4,268.1450
Operating Income
-44,723.1070
-39,985.4480
-19,345.3500
-3,878.3510
Net Non Operating Interest Income Expense
-638.6130
-312.0660
-113.0200
-144.7660
Other Income Expense
--
-6,307.2580
5.5320
-4,856.5440
Pretax Income
-49,204.1050
-46,604.7720
-19,452.8380
-8,879.6610
Tax Provision
--
2.5130
5.6000
1.6000
Net Income Common Stockholders
-49,206.6180
-46,607.2850
-19,458.4380
-8,881.2610
Diluted NI Available to Com Stockholders
-49,206.6180
-46,607.2850
-19,458.4380
-8,881.2610
Basic EPS
-0.35
-0.34
-0.18
-0.18
Diluted EPS
-0.35
-0.34
-0.18
-0.18
Basic Average Shares
171,173.7630
138,969.2160
49,836.0210
50,382.5120
Diluted Average Shares
171,173.7630
138,969.2160
49,836.0210
50,382.5120
Rent Expense Supplemental
76.5340
26.8380
27.5490
81.0100
Total Expenses
46,010.5050
41,952.1790
20,950.4540
6,652.1920
Net Income from Continuing & Discontinued Operation
-49,206.6180
-46,607.2850
-19,458.4380
-8,881.2610
Normalized Income
-45,364.2330
-41,246.1157
-19,458.4380
-5,018.8851
Interest Income
112.0770
240.2930
18.7730
16.0400
Interest Expense
750.6900
552.3590
131.7930
160.8060
Net Interest Income
-638.6130
-312.0660
-113.0200
-144.7660
EBIT
-48,453.4150
-46,052.4130
-19,321.0450
-8,718.8550
EBITDA
-48,223.9950
-45,790.6660
-19,084.9150
-8,689.4650
Reconciled Cost of Revenue
1,100.4680
1,699.1700
1,135.5480
2,384.0470
Reconciled Depreciation
229.4200
261.7470
236.1300
29.3900
Net Income from Continuing Operation Net Minority Interest
-49,206.6180
-46,607.2850
-19,458.4380
-8,881.2610
Total Unusual Items Excluding Goodwill
-3,842.3850
-6,307.2580
--
-5,234.2810
Total Unusual Items
-3,842.3850
-6,307.2580
--
-5,234.2810
Normalized EBITDA
-44,381.6100
-39,483.4080
-19,084.9150
-3,455.1840
Tax Rate for Calcs
--
0.0002
0.0004
0.0003
Tax Effect of Unusual Items
--
-946.0887
--
-1,371.9051
3/31/2022 - 12/22/2022

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade