Unlock stock picks and a broker-level newsfeed that powers Wall Street.
2.2100
+0.0800
+(3.76%)
At close: March 12 at 5:14:51 PM GMT+8
Breakdown
TTM
9/30/2024
9/30/2023
9/30/2022
9/30/2021
Total Revenue
351,733
351,733
369,723
356,931
341,149
Cost of Revenue
136,440
136,440
140,809
132,059
128,103
Gross Profit
215,293
215,293
228,914
224,872
213,046
Operating Expense
1,797
1,797
2,659
1,777
1,924
Operating Income
213,496
213,496
226,255
223,095
211,122
Net Non Operating Interest Income Expense
-83,704
-83,704
-80,603
-46,789
-45,018
Pretax Income
196,464
196,464
212,204
201,187
172,242
Tax Provision
-1,082
-1,082
250
-6,092
3,609
Net Income Common Stockholders
197,546
197,546
211,954
207,279
168,633
Diluted NI Available to Com Stockholders
197,546
197,546
211,954
207,279
168,633
Basic EPS
0.11
--
0.12
0.12
0.10
Diluted EPS
0.11
--
0.12
0.12
0.10
Basic Average Shares
1,775,918
--
1,706,420
1,701,468
1,670,234
Diluted Average Shares
1,784,493
--
1,710,926
1,703,766
1,672,391
Total Expenses
138,237
138,237
143,468
133,836
130,027
Net Income from Continuing & Discontinued Operation
197,546
197,546
211,954
207,279
168,633
Normalized Income
218,000.5200
218,000.5200
215,757.5138
207,789.4500
191,029.6774
Interest Income
464
464
439
43
920
Interest Expense
80,821
80,821
78,255
44,393
42,721
Net Interest Income
-83,704
-83,704
-80,603
-46,789
-45,018
EBIT
277,285
277,285
290,459
245,580
214,963
EBITDA
277,314
277,314
290,502
245,629
215,021
Reconciled Cost of Revenue
136,440
136,440
140,809
132,059
128,103
Reconciled Depreciation
29
29
43
49
58
Net Income from Continuing Operation Net Minority Interest
197,546
197,546
211,954
207,279
168,633
Total Unusual Items Excluding Goodwill
-24,644
-24,644
-3,808
-615
-22,876
Total Unusual Items
-24,644
-24,644
-3,808
-615
-22,876
Normalized EBITDA
301,958
301,958
294,310
246,244
237,897
Tax Rate for Calcs
0.0002
0.0002
0
0.0002
0
Tax Effect of Unusual Items
-4,189.4800
-4,189.4800
-4.4862
-104.5500
-479.3226
9/30/2021 - 11/6/2007
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
C38U.SI CapitaLand Integrated Commercial Trust
2.0800
+2.46%
AU8U.SI CapitaLand China Trust
0.6850
+4.58%
0823.HK LINK REIT
36.850
+0.68%
P40U.SI Starhill Global Real Estate Investment Trust
0.4950
+2.06%
SK6U.SI Paragon REIT
0.9650
0.00%
CRPU.SI Sasseur Real Estate Investment Trust
0.6900
+0.73%
ODBU.SI United Hampshire US Real Estate Investment Trust
0.4850
-1.02%
2778.HK Champion Real Estate Investment Trust
1.750
-0.57%
0778.HK FORTUNE REIT
4.290
-0.23%
BMGU.SI BHG Retail REIT
0.4500
0.00%