Frankfurt - Delayed Quote EUR
Vår Energi AS (J4V.F)
2.5470
0.0000
(0.00%)
At close: May 20 at 11:16:09 AM GMT+2
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
7,256,619
7,372,336
6,815,966
9,780,543
6,043,375
Cost of Revenue
3,197,389
3,318,801
2,560,277
2,591,106
2,845,582
Gross Profit
4,059,230
4,053,535
4,255,689
7,189,437
3,197,793
Operating Expense
452,342
435,538
315,162
257,240
235,229
Operating Income
3,606,888
3,617,997
3,940,527
6,932,197
2,962,564
Net Non Operating Interest Income Expense
-4,305
4,409
-11,740
-21,647
-174,755
Pretax Income
3,741,708
3,313,119
3,356,933
5,855,891
2,646,687
Tax Provision
3,061,832
2,986,011
2,746,704
4,919,489
1,992,331
Net Income Common Stockholders
603,011
311,508
610,229
936,402
654,356
Diluted NI Available to Com Stockholders
603,011
311,508
610,229
936,402
654,356
Basic EPS
0.26
--
0.24
0.38
0.26
Diluted EPS
0.26
--
0.24
0.38
0.26
Basic Average Shares
2,414,311.8060
--
2,496,000
2,496,406
2,496,406.2460
Diluted Average Shares
2,496,406.2500
--
2,496,000
2,496,406
2,496,406.2460
Total Operating Income as Reported
3,709,125
3,790,450
3,516,545
6,368,820
3,058,546
Total Expenses
3,649,731
3,754,339
2,875,439
2,848,346
3,080,811
Net Income from Continuing & Discontinued Operation
679,876
327,108
610,229
936,402
654,356
Normalized Income
688,462.6000
279,405.5400
1,019,849.1200
1,449,347.1600
653,381
Interest Income
19,000
25,029
11,318
9,496
13,090
Interest Expense
-3,194
-4,053
4,341
8,094
102,247
Net Interest Income
-4,305
4,409
-11,740
-21,647
-174,755
EBIT
3,738,514
3,309,066
3,361,274
5,863,985
2,748,934
EBITDA
5,610,077
5,224,921
4,783,872
7,311,951
4,453,495
Reconciled Cost of Revenue
3,197,389
3,318,801
2,560,277
2,591,106
2,845,582
Reconciled Depreciation
1,871,563
1,915,855
1,422,598
1,447,966
1,704,561
Net Income from Continuing Operation Net Minority Interest
679,876
327,108
610,229
936,402
654,356
Total Unusual Items Excluding Goodwill
-14,311
61,157
-525,154
-657,622
1,250
Total Unusual Items
-14,311
61,157
-525,154
-657,622
1,250
Normalized EBITDA
5,624,388
5,163,764
5,309,026
7,969,573
4,452,245
Tax Rate for Calcs
0.0004
0.0002
0.0002
0.0002
0.0002
Tax Effect of Unusual Items
-5,724.4000
13,454.5400
-115,533.8800
-144,676.8400
275
12/31/2021 - 2/17/2022
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
NK1A.F DNO ASA
1.0510
-2.78%
ME7.F MEG Energy Corp.
15.70
0.00%
PEN.OL Panoro Energy ASA
24.60
+1.03%
OKEA.OL OKEA ASA
17.02
-0.47%
PNOR.OL PetroNor E&P ASA
12.86
-4.03%
DNO.OL DNO ASA
12.16
-0.82%
AKRBP.OL Aker BP ASA
236.90
-0.63%
ITH.L Ithaca Energy plc
128.80
-3.45%
GPRK GeoPark Limited
6.95
+3.89%
BTE Baytex Energy Corp.
1.6400
-1.80%