Unlock stock picks and a broker-level newsfeed that powers Wall Street.
2.6000
-0.2200
(-7.80%)
At close: April 4 at 4:40:26 PM GMT+2
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
7,372,336
7,372,336
6,815,966
9,780,543
6,043,375
Cost of Revenue
3,318,801
3,318,801
2,560,277
2,591,106
2,845,582
Gross Profit
4,053,535
4,053,535
4,255,689
7,189,437
3,197,793
Operating Expense
452,665
452,665
326,806
257,240
235,229
Operating Income
3,600,870
3,600,870
3,928,883
6,932,197
2,962,564
Net Non Operating Interest Income Expense
4,410
4,410
-11,740
-21,647
-174,755
Pretax Income
3,313,119
3,313,119
3,356,933
5,855,891
2,646,687
Tax Provision
2,986,011
2,986,011
2,746,704
4,919,489
1,992,331
Net Income Common Stockholders
311,508
311,508
610,229
936,402
654,356
Diluted NI Available to Com Stockholders
311,508
311,508
610,229
936,402
654,356
Basic EPS
0.11
--
0.24
0.38
0.26
Diluted EPS
0.11
--
0.24
0.38
0.26
Basic Average Shares
2,496,000
--
2,496,000
2,496,406
2,496,406.2460
Diluted Average Shares
2,496,000
--
2,496,000
2,496,406
2,496,406.2460
Total Operating Income as Reported
3,790,450
3,790,450
3,516,546
6,368,820
3,058,546
Total Expenses
3,771,466
3,771,466
2,887,083
2,848,346
3,080,811
Net Income from Continuing & Discontinued Operation
327,108
327,108
610,229
936,402
654,356
Normalized Income
266,046.4800
266,046.4800
1,010,766.8000
1,449,347.1600
653,381
Interest Income
25,029
25,029
11,318
9,496
13,090
Interest Expense
-3,173
-3,173
4,341
8,094
102,247
Net Interest Income
4,410
4,410
-11,740
-21,647
-174,755
EBIT
3,309,946
3,309,946
3,361,274
5,863,985
2,748,934
EBITDA
5,225,801
5,225,801
4,783,872
7,311,951
4,453,495
Reconciled Cost of Revenue
3,318,801
3,318,801
2,560,277
2,591,106
2,845,582
Reconciled Depreciation
1,915,855
1,915,855
1,422,598
1,447,966
1,704,561
Net Income from Continuing Operation Net Minority Interest
327,108
327,108
610,229
936,402
654,356
Total Unusual Items Excluding Goodwill
78,284
78,284
-513,510
-657,622
1,250
Total Unusual Items
78,284
78,284
-513,510
-657,622
1,250
Normalized EBITDA
5,147,517
5,147,517
5,297,382
7,969,573
4,452,245
Tax Rate for Calcs
0.0002
0.0002
0.0002
0.0002
0.0002
Tax Effect of Unusual Items
17,222.4800
17,222.4800
-112,972.2000
-144,676.8400
275
12/31/2021 - 2/17/2022
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade