Munich - Delayed Quote EUR
MTL Cannabis Corp. (J4E.MU)
0.1780
-0.0230
(-11.44%)
As of 8:00:18 AM GMT+2. Market Open.
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
75,568.6730
65,293.6690
24,570.0380
22,151.2900
13,358.0530
Cost of Revenue
34,619.1120
38,890.6340
16,670.2460
7,602.3770
8,018.4220
Gross Profit
40,949.5610
26,403.0350
7,899.7920
14,548.9130
5,339.6310
Operating Expense
30,714.7790
21,790.8140
9,092.7070
9,275.6240
3,311.1200
Operating Income
10,234.7820
4,612.2210
-1,192.9150
5,273.2890
2,028.5110
Net Non Operating Interest Income Expense
-7,274.8890
-3,332.1720
-1,915.9820
-1,286.8990
-1,096.9710
Other Income Expense
26.1940
506.7350
313.3790
99.0530
55.4510
Pretax Income
2,986.0870
1,786.7840
-2,795.5180
4,085.4430
986.9910
Tax Provision
1,974.0600
-662.7390
-583.0030
1,883.7980
272.0080
Net Income Common Stockholders
1,012.2570
2,449.5230
-2,212.5150
2,201.6450
714.9830
Diluted NI Available to Com Stockholders
1,012.2570
2,449.5230
-2,212.5150
2,201.6450
714.9830
Basic EPS
0.00
0.03
-0.06
0.05
0.02
Diluted EPS
0.00
0.03
-0.06
0.05
0.02
Basic Average Shares
116,955.6800
93,963.2590
36,385.5890
46,152.5640
46,152.5640
Diluted Average Shares
116,955.6800
93,963.2590
36,385.5890
46,152.5640
46,152.5640
Total Operating Income as Reported
10,126.6600
4,612.6700
-1,192.9150
5,533.5020
2,028.5110
Rent Expense Supplemental
--
--
--
--
449.4670
Total Expenses
65,333.8910
60,681.4480
25,762.9530
16,878.0010
11,329.5420
Net Income from Continuing & Discontinued Operation
1,012.2570
2,449.5230
-2,212.5150
2,201.6450
714.9830
Normalized Income
1,191.9529
2,584.0449
-2,212.5150
2,201.6450
714.9830
Interest Expense
7,037.4870
5,626.0370
1,915.9820
1,268.5810
1,088.3350
Net Interest Income
-7,274.8890
-3,332.1720
-1,915.9820
-1,286.8990
-1,096.9710
EBIT
10,023.5740
7,412.8210
-879.5360
5,354.0240
2,075.3260
EBITDA
17,244.9310
12,643.7020
991.9720
7,201.5570
3,240.0640
Reconciled Cost of Revenue
32,908.7440
37,609.6000
15,474.7540
6,421.3340
7,408.4940
Reconciled Depreciation
7,221.3570
5,230.8810
1,871.5080
1,847.5330
1,164.7380
Net Income from Continuing Operation Net Minority Interest
1,012.2570
2,449.5230
-2,212.5150
2,201.6450
714.9830
Total Unusual Items Excluding Goodwill
-211.4070
-158.2610
--
--
--
Total Unusual Items
-211.4070
-158.2610
--
--
--
Normalized EBITDA
17,456.3380
12,801.9630
991.9720
7,201.5570
3,240.0640
Tax Rate for Calcs
0.0002
0.0002
0.0002
0.0003
0.0003
Tax Effect of Unusual Items
-31.7111
-23.7392
--
--
--
3/31/2021 - 9/22/2023
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade