12.38
-0.04
(-0.32%)
As of 8:34:58 AM GMT+2. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
Total Revenue
5,588,173
4,810,763
4,112,773
3,546,327
Cost of Revenue
3,710,808
3,287,376
2,666,091
2,339,435
Gross Profit
1,877,365
1,523,387
1,446,682
1,206,892
Operating Expense
1,369,059
1,172,803
1,202,498
1,050,425
Operating Income
508,306
350,584
244,184
156,467
Net Non Operating Interest Income Expense
229,600
244,303
278,237
140,555
Pretax Income
740,437
750,051
730,200
219,122
Tax Provision
182,844
190,707
154,409
29,828
Net Income Common Stockholders
557,593
559,344
575,791
189,294
Diluted NI Available to Com Stockholders
557,593
559,344
575,791
189,294
Basic EPS
17.48
17.53
18.05
5.93
Diluted EPS
17.48
17.53
18.05
5.93
Basic Average Shares
31,900
31,900
31,900
31,900
Diluted Average Shares
31,900
31,900
31,900
31,900
Total Operating Income as Reported
486,500
483,028
464,383
232,036
Total Expenses
5,079,867
4,460,179
3,868,589
3,389,860
Net Income from Continuing & Discontinued Operation
557,593
559,344
575,791
189,294
Normalized Income
578,302.13
488,988.53
422,472.26
161,114.40
Interest Income
242,507
254,883
286,944
148,932
Interest Expense
1,682
1,336
2,143
1,213
Net Interest Income
229,600
244,303
278,237
140,555
EBIT
742,119
751,387
732,343
220,335
EBITDA
911,848
917,218
913,870
454,506
Reconciled Cost of Revenue
3,710,808
3,287,376
2,666,091
2,339,435
Reconciled Depreciation
169,729
165,831
181,527
234,171
Net Income from Continuing Operation Net Minority Interest
557,593
559,344
575,791
189,294
Total Unusual Items Excluding Goodwill
-27,500
94,343
194,434
32,620
Total Unusual Items
-27,500
94,343
194,434
32,620
Normalized EBITDA
939,348
822,875
719,436
421,886
Tax Rate for Calcs
0
0
0
0
Tax Effect of Unusual Items
-6,790.87
23,987.53
41,115.26
4,440.40
12/31/2021 - 2/10/2025
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
XY6.MU Xylem Inc
95.32
-2.26%
HDD.VI Heidelberger Druckmaschinen Aktiengesellschaft
1.0560
-1.12%
DUEd.XC
SMGKF Smiths Group plc
22.02
0.00%
0AV.F Waga Energy SA
12.84
-0.93%
NMAN.ST Nederman Holding AB (publ)
178.00
+0.79%
DNIYY Danieli & C. Officine Meccaniche S.p.A.
29.13
0.00%
0XXT.IL Atlas Copco AB (publ)
150.60
-1.72%
LTX.MI Litix S.p.A.
0.9600
0.00%
MIH.BE Mitsubishi Heavy Industries Ltd
15.84
+1.59%