0.0110
-0.0020
(-15.38%)
As of 8:58:57 AM GMT+8. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
21,924
21,924
32,151
42,782
41,086
Cost of Revenue
21,154
21,154
31,270
40,897
35,668
Gross Profit
770
770
881
1,885
5,418
Operating Expense
6,707
6,707
7,792
9,123
8,140
Operating Income
-5,937
-5,937
-6,911
-7,238
-2,722
Net Non Operating Interest Income Expense
-86
-86
-464
-736
-856
Pretax Income
-7,971
-7,971
-6,939
-10,625
-3,903
Tax Provision
1
1
7
11
173
Net Income Common Stockholders
-7,972
-7,972
-6,946
-10,636
-4,076
Diluted NI Available to Com Stockholders
-7,972
-7,972
-6,946
-10,636
-4,076
Basic EPS
-0.01
--
-0.01
-0.01
-0.01
Diluted EPS
-0.01
--
-0.01
-0.01
-0.01
Basic Average Shares
722,395
--
722,395
722,395
722,395
Diluted Average Shares
722,395
--
722,395
722,395
722,395
Rent Expense Supplemental
61
61
55
--
--
Total Expenses
27,861
27,861
39,062
50,020
43,808
Net Income from Continuing & Discontinued Operation
-7,972
-7,972
-6,946
-10,636
-4,076
Normalized Income
-6,317.8100
-6,317.8100
-7,907.1400
-8,563.4900
-3,179.6000
Interest Income
153
153
112
85
52
Interest Expense
239
239
576
821
908
Net Interest Income
-86
-86
-464
-736
-856
EBIT
-7,732
-7,732
-6,363
-9,804
-2,995
EBITDA
-6,524
-6,524
-3,667
-6,158
788
Reconciled Cost of Revenue
21,154
21,154
31,270
40,897
35,668
Reconciled Depreciation
1,208
1,208
2,696
3,646
3,783
Net Income from Continuing Operation Net Minority Interest
-7,972
-7,972
-6,946
-10,636
-4,076
Total Unusual Items Excluding Goodwill
-1,993
-1,993
1,158
-2,497
-1,080
Total Unusual Items
-1,993
-1,993
1,158
-2,497
-1,080
Normalized EBITDA
-4,531
-4,531
-4,825
-3,661
1,868
Tax Rate for Calcs
0.0002
0.0002
0.0002
0.0002
0.0002
Tax Effect of Unusual Items
-338.8100
-338.8100
196.8600
-424.4900
-183.6000
12/31/2020 - 7/13/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade