73.65
-4.85
(-6.18%)
As of January 21 at 6:09:55 PM GMT+3. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
275,771.40
315,195.48
303,909.35
93,722.38
51,071.01
Cost of Revenue
190,388.33
237,361.10
215,467.86
62,319.15
39,687.29
Gross Profit
85,383.08
77,834.38
88,441.49
31,403.23
11,383.72
Operating Expense
48,375.88
50,924.03
40,698.06
4,829.56
6,164.18
Operating Income
37,007.20
26,910.36
47,743.43
26,573.67
5,219.54
Net Non Operating Interest Income Expense
-17,455.50
-12,436.62
-6,547.69
-2,112.22
-1,408.24
Pretax Income
-1,273.03
-21,207.00
-3,194.30
6,809.18
2,812.15
Tax Provision
16,339.40
6,143.18
8,845.59
1,946.71
719.44
Net Income Common Stockholders
-17,520.95
-26,615.44
-10,965.64
4,763.46
2,411.16
Diluted NI Available to Com Stockholders
-17,520.95
-26,615.44
-10,965.64
4,763.46
2,411.16
Basic EPS
-0.29
-0.46
-0.20
0.29
0.06
Diluted EPS
-0.29
-0.46
-0.20
0.29
0.06
Basic Average Shares
57,859.64
57,859.64
54,828.18
16,875.00
40,276.72
Diluted Average Shares
59,062.50
57,859.64
54,828.18
16,875.00
40,276.72
Total Operating Income as Reported
38,684.90
28,412.84
47,737.33
25,663.71
5,513.38
Rent Expense Supplemental
1,179.56
1,460.68
776.47
292.93
249.84
Total Expenses
238,764.21
288,285.12
256,165.92
67,148.71
45,851.47
Net Income from Continuing & Discontinued Operation
-17,520.95
-26,615.44
-10,965.64
4,763.46
2,411.16
Normalized Income
-18,137.80
-28,280.39
-11,287.58
6,443.95
815.65
Interest Income
386.94
142.94
976.73
6.59
208.65
Interest Expense
17,315.72
11,540.18
6,423.98
1,839.91
1,435.83
Net Interest Income
-17,455.50
-12,436.62
-6,547.69
-2,112.22
-1,408.24
EBIT
16,042.69
-9,666.82
3,229.68
8,649.09
4,247.98
EBITDA
20,416.06
-6,406.65
7,324.12
9,771.13
4,883.14
Reconciled Cost of Revenue
190,388.33
237,361.10
215,467.86
62,319.15
39,687.29
Reconciled Depreciation
4,373.37
3,260.17
4,094.44
1,122.04
635.16
Net Income from Continuing Operation Net Minority Interest
-17,520.95
-26,615.44
-10,965.64
4,763.46
2,411.16
Total Unusual Items Excluding Goodwill
822.47
2,378.51
418.11
-2,366.89
2,144.02
Total Unusual Items
822.47
2,378.51
418.11
-2,366.89
2,144.02
Normalized EBITDA
19,593.59
-8,785.16
6,906.02
12,138.02
2,739.12
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
205.62
713.55
96.16
-686.40
548.51
12/31/2020 - 7/7/2014
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade