1.7250
-0.0250
(-1.43%)
As of 1:07:27 PM EDT. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
35,881.0100
35,881.0100
--
41,095.9370
30,022.3770
Cost of Revenue
21,204.2040
21,204.2040
--
24,737.6990
14,461.7020
Gross Profit
14,676.8060
14,676.8060
--
16,358.2380
15,560.6750
Operating Expense
30,027.2730
30,027.2730
24,475.4350
21,989.0990
20,918.4020
Operating Income
-15,350.4670
-15,350.4670
-9,882.2820
-5,630.8610
-5,357.7270
Net Non Operating Interest Income Expense
-8.1290
-8.1290
--
-0.7990
-25.3200
Other Income Expense
-3,888.3110
-3,888.3110
--
1,162.1620
2,242.4260
Pretax Income
-19,246.9070
-19,246.9070
-7,355.4640
-4,469.4980
-3,140.6210
Tax Provision
-394.6460
-394.6460
-6.1040
--
--
Net Income Common Stockholders
-18,852.2610
-18,852.2610
--
-4,469.4980
-3,140.6210
Diluted NI Available to Com Stockholders
-18,852.2610
-18,852.2610
--
-4,469.4980
-3,140.6210
Basic EPS
-0.91
-1.10
--
-0.28
-0.20
Diluted EPS
-0.91
-1.10
--
-0.28
-0.20
Basic Average Shares
17,492.4730
17,067.9950
--
15,549.8440
15,101.9800
Diluted Average Shares
17,492.4730
17,067.9950
--
15,549.8440
15,101.9800
Total Operating Income as Reported
-19,480.9440
-19,480.9440
--
-5,630.8610
-5,357.7270
Total Expenses
51,231.4770
51,231.4770
46,096.8800
46,726.7980
35,380.1040
Net Income from Continuing & Discontinued Operation
-18,852.2610
-18,852.2610
--
-4,469.4980
-3,140.6210
Normalized Income
-12,595.1000
-12,595.1000
--
-4,469.4980
-3,140.6210
Interest Expense
8.1290
8.1290
--
0.7990
25.3200
Net Interest Income
-8.1290
-8.1290
--
-0.7990
-25.3200
EBIT
-19,238.7780
-19,238.7780
-7,347.2380
-4,468.6990
-3,115.3010
EBITDA
-18,079.6170
-18,079.6170
-6,634.1030
-3,640.5380
-2,026.1830
Reconciled Cost of Revenue
21,204.2040
21,204.2040
--
24,737.6990
14,461.7020
Reconciled Depreciation
1,159.1610
1,159.1610
--
828.1610
1,089.1180
Net Income from Continuing Operation Net Minority Interest
-18,852.2610
-18,852.2610
--
-4,469.4980
-3,140.6210
Total Unusual Items Excluding Goodwill
-6,388.1460
-6,388.1460
--
--
--
Total Unusual Items
-6,388.1460
-6,388.1460
--
--
--
Normalized EBITDA
-11,691.4710
-11,691.4710
-6,634.1030
-3,640.5380
-2,026.1830
Tax Rate for Calcs
0
0
0
--
--
Tax Effect of Unusual Items
-130.9850
-130.9850
--
--
--
12/31/2021 - 2/9/2012
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
DGLY Digital Ally, Inc.
0.0275
+9.56%
SLE Super League Enterprise, Inc.
0.2401
+1.31%
SCGL.L Sealand Capital Galaxy Limited
0.7500
-6.25%
RTMVF Rightmove plc
8.90
0.00%
B1CB.F Baidu, Inc.
9.21
-2.05%
ABEC.HA Alphabet Inc
134.84
-3.09%
B1C.HA Baidu Inc
72.70
-1.09%
1TY.DE Prosus N.V.
37.36
-0.84%
M1TA34.SA Meta Platforms, Inc.
104.09
-1.11%
LTRPA Liberty TripAdvisor Holdings, Inc.
0.2501
+0.04%