0.2500
+0.0020
+(0.81%)
At close: 5:01:01 PM GMT+2
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
7,954
7,954
1,822
729
442
Cost of Revenue
9,588
9,588
1,529
606
1,580
Gross Profit
-1,634
-1,634
293
123
-1,138
Operating Expense
17,791
17,791
35,928
23,527
32,136
Operating Income
-19,425
-19,425
-35,635
-23,404
-33,274
Net Non Operating Interest Income Expense
-1,084
-1,084
-81
-182
-3,002
Pretax Income
-20,509
-20,509
-35,716
-23,586
-36,275
Tax Provision
--
--
-3,541
-60
--
Net Income Common Stockholders
-20,509
-20,509
-32,175
-23,526
-36,275
Diluted NI Available to Com Stockholders
-20,509
-20,509
-32,175
-23,526
-36,275
Basic EPS
-0.08
--
-0.06
-0.10
-0.80
Diluted EPS
-0.08
--
-0.06
-0.10
-0.80
Basic Average Shares
266,103.9790
--
231,755.4460
79,953.1710
46,249.4140
Diluted Average Shares
321,736.1710
--
231,755.4460
79,953.1710
46,249.4140
Total Operating Income as Reported
-19,425
-19,425
-35,635
-23,404
-33,273
Total Expenses
27,379
27,379
37,457
24,133
33,716
Net Income from Continuing & Discontinued Operation
-20,509
-20,509
-32,175
-23,526
-36,275
Normalized Income
-20,509
-20,509
-32,175
-23,526
-36,275
Interest Income
--
--
159
--
--
Interest Expense
--
--
240
182
3,002
Net Interest Income
-1,084
-1,084
-81
-182
-3,002
EBIT
-19,425
-19,425
-35,635
-23,404
-33,273
EBITDA
-15,495
-15,495
-12,649
-19,039
-28,426
Reconciled Cost of Revenue
9,588
9,588
1,529
606
1,580
Reconciled Depreciation
3,930
3,930
22,986
4,365
4,847
Net Income from Continuing Operation Net Minority Interest
-20,509
-20,509
-32,175
-23,526
-36,275
Normalized EBITDA
-15,495
-15,495
-12,649
-19,039
-28,426
Tax Rate for Calcs
--
--
0.0001
0
--
12/31/2021 - 4/4/2011
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade