Berlin - Delayed Quote EUR
Imerys (IY4.BE)
28.22
-0.50
(-1.74%)
As of 8:08:09 AM GMT+2. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
3,604,900
3,604,900
3,794,400
4,281,600
3,664,700
Cost of Revenue
1,195,700
1,195,700
1,365,300
1,472,500
1,170,500
Gross Profit
2,409,200
2,409,200
2,429,100
2,809,100
2,494,200
Operating Expense
2,166,000
2,166,000
2,176,700
2,413,100
2,161,900
Operating Income
243,200
243,200
252,400
396,000
332,300
Net Non Operating Interest Income Expense
-78,200
-78,200
-55,600
-49,500
-40,400
Pretax Income
-31,100
-31,100
69,000
268,100
250,500
Tax Provision
61,500
61,500
60,400
91,000
68,200
Net Income Common Stockholders
-95,000
-95,000
51,300
237,200
240,100
Diluted NI Available to Com Stockholders
-95,000
-95,000
51,300
237,200
240,100
Basic EPS
-3.26
-1.12
0.61
2.80
2.83
Diluted EPS
-3.27
-1.12
0.60
2.76
2.79
Basic Average Shares
84,454.82
84,577.71
84,564.20
84,575.05
84,689.58
Diluted Average Shares
84,454.82
85,806.72
85,787.32
85,948.58
86,126.11
Total Operating Income as Reported
393,800
--
364,700
438,800
290,800
Rent Expense Supplemental
27,800
27,800
32,500
31,500
32,000
Total Expenses
3,361,700
3,361,700
3,542,000
3,885,600
3,332,400
Net Income from Continuing & Discontinued Operation
-95,000
-95,000
51,300
237,200
240,100
Normalized Income
178,750
178,750
210,025
355,482.50
234,989.60
Interest Income
35,000
--
16,700
5,100
2,600
Interest Expense
69,500
69,500
44,500
38,000
36,500
Net Interest Income
-78,200
-78,200
-55,600
-49,500
-40,400
EBIT
38,400
38,400
113,500
306,100
287,000
EBITDA
339,900
339,900
624,100
623,000
610,800
Reconciled Cost of Revenue
1,195,700
1,195,700
1,365,300
1,472,500
1,170,500
Reconciled Depreciation
301,500
301,500
510,600
316,900
323,800
Net Income from Continuing Operation Net Minority Interest
-95,000
-95,000
6,400
159,900
172,600
Total Unusual Items Excluding Goodwill
-365,000
-365,000
-264,300
-132,500
-85,700
Total Unusual Items
-365,000
-365,000
-258,900
-24,500
-85,700
Normalized EBITDA
704,900
704,900
883,000
647,500
696,500
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-91,250
-91,250
-66,075
-44,917.50
-23,310.40
12/31/2021 - 1/3/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade