37.10
+0.20
+(0.54%)
At close: April 17 at 9:12:25 AM GMT+2
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
245,887
210,801
191,252
176,659
180,668
Cost of Revenue
155,730
130,409
114,690
113,985
118,502
Gross Profit
90,157
80,392
76,562
62,674
62,166
Operating Expense
66,222
59,944
55,276
46,028
43,018
Operating Income
23,935
20,448
21,286
16,646
19,148
Net Non Operating Interest Income Expense
-2,411
-1,738
-726
-1,025
-905
Pretax Income
23,191
19,281
20,279
16,541
18,736
Tax Provision
5,131
4,130
3,778
4,096
3,793
Net Income Common Stockholders
18,284
15,185
16,524
12,413
14,924
Diluted NI Available to Com Stockholders
18,284
15,185
16,524
12,413
14,924
Basic EPS
1.85
1.54
1.66
1.25
1.50
Diluted EPS
1.85
1.54
1.66
1.25
1.50
Basic Average Shares
9,902.16
9,877.37
9,924.71
9,934.60
9,957.10
Diluted Average Shares
9,902.16
9,877.37
9,924.71
9,934.60
9,957.10
Rent Expense Supplemental
--
2,131
2,592
1,656
1,781
Total Expenses
221,952
190,353
169,966
160,013
161,520
Net Income from Continuing & Discontinued Operation
18,284
15,185
16,524
12,413
14,924
Normalized Income
18,284
15,185
16,524
12,413
14,924
Interest Income
472
357
79
21
93
Interest Expense
2,883
2,095
805
999
956
Net Interest Income
-2,411
-1,738
-726
-1,025
-905
EBIT
26,074
21,376
21,084
17,540
19,692
EBITDA
38,574
32,611
31,284
27,387
28,941
Reconciled Cost of Revenue
155,730
130,409
114,690
113,985
118,502
Reconciled Depreciation
12,500
11,235
10,200
9,847
9,249
Net Income from Continuing Operation Net Minority Interest
18,284
15,185
16,524
12,413
14,924
Normalized EBITDA
38,574
32,611
31,284
27,387
28,941
Tax Rate for Calcs
0
0
0
0
0
12/31/2020 - 7/24/2001
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade