0.0090
0.0000
(0.00%)
At close: January 31 at 2:53:53 PM GMT+11
Breakdown
TTM
6/30/2024
6/30/2023
6/30/2022
6/30/2021
Total Revenue
6,630.8570
6,630.8570
1,256.1610
977.1720
16.7500
Cost of Revenue
1,264.8410
1,264.8410
605.6230
436.8690
--
Gross Profit
5,366.0160
5,366.0160
650.5380
540.3030
16.7500
Operating Expense
16,435.5990
16,435.5990
15,456.5240
14,064.5550
6,194.6610
Operating Income
-11,069.5830
-11,069.5830
-14,805.9860
-13,524.2520
-6,177.9110
Net Non Operating Interest Income Expense
-791.4630
-791.4630
-6.7180
-11.7770
1.2450
Other Income Expense
1,582.6880
1,582.6880
-12,084.6980
-126.5790
751.8810
Pretax Income
-10,278.3580
-10,278.3580
-26,897.4020
-13,662.6080
-5,424.7850
Tax Provision
--
--
-336.1410
--
--
Net Income Common Stockholders
-10,278.3580
-10,278.3580
-26,561.2610
-13,662.6080
-5,424.7850
Basic EPS
-0.01
--
-0.02
-0.01
-0.01
Diluted EPS
-0.01
--
-0.02
-0.01
-0.01
Basic Average Shares
1,176,275.1780
--
1,085,859.4660
952,503.5090
684,830.0970
Diluted Average Shares
1,176,275.1780
--
1,085,859.4660
952,503.5090
684,830.0970
Net Income from Continuing & Discontinued Operation
-10,278.3580
-10,278.3580
-26,561.2610
-13,662.6080
-5,424.7850
Normalized Income
-10,278.3580
-10,278.3580
-13,536.9912
-13,662.6080
-5,424.7850
Interest Income
7.9460
7.9460
35.8700
1.2120
4.9170
Interest Expense
727.1730
727.1730
32.8040
8.6030
2.6870
Net Interest Income
-791.4630
-791.4630
-6.7180
-11.7770
1.2450
EBIT
-9,551.1850
-9,551.1850
-26,864.5980
-13,654.0050
-5,422.0980
EBITDA
-7,643.6390
-7,643.6390
-25,794.2910
-12,570.2500
-5,342.0210
Reconciled Cost of Revenue
1,264.8410
1,264.8410
605.6230
436.8690
--
Reconciled Depreciation
1,907.5460
1,907.5460
1,070.3070
1,083.7550
80.0770
Net Income from Continuing Operation Net Minority Interest
-10,278.3580
-10,278.3580
-26,561.2610
-13,662.6080
-5,424.7850
Total Unusual Items Excluding Goodwill
--
--
-13,189.0960
--
--
Total Unusual Items
--
--
-13,189.0960
--
--
Normalized EBITDA
-7,643.6390
-7,643.6390
-12,605.1950
-12,570.2500
-5,342.0210
Tax Rate for Calcs
--
--
0.0000
--
--
Tax Effect of Unusual Items
--
--
-164.8262
--
--
6/30/2021 - 11/14/2017
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade